PT Greenwood Sejahtera Tbk (ISX:GWSA) Cyclically Adjusted Book per Share: Rp1,011.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GWSA PT Greenwood Sejahtera Tbk ISX:GWSA
68 GF Score
Price Rp130.00
GF Value Rp152.13
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Greenwood Sejahtera Tbk Cyclically Adjusted Book per Share?

PT Greenwood Sejahtera Tbk ISX:GWSA -1.52% 68 Cyclically Adjusted Book per Share is Rp1,011.02 as of Mar. 2026. GuruFocus rates ISX:GWSA with a GF Score™ of 68/100 and a GF Value™ of Rp152.13 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Greenwood Sejahtera Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp929.834. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,011.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Greenwood Sejahtera Tbk's average Cyclically Adjusted Book Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Greenwood Sejahtera Tbk was 9.10% per year. The lowest was 8.00% per year. And the median was 8.55% per year.

As of today (2026-07-22), PT Greenwood Sejahtera Tbk's current stock price is Rp130.00. PT Greenwood Sejahtera Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp1,011.02. PT Greenwood Sejahtera Tbk's Cyclically Adjusted PB Ratio of today is 0.13.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Greenwood Sejahtera Tbk was 0.32. The lowest was 0.11. And the median was 0.18.


PT Greenwood Sejahtera Tbk  (ISX:GWSA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Greenwood Sejahtera Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=130.00/1011.02
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Greenwood Sejahtera Tbk was 0.32. The lowest was 0.11. And the median was 0.18.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Greenwood Sejahtera Tbk Cyclically Adjusted Book per Share Related Terms


PT Greenwood Sejahtera Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Greenwood Sejahtera Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Greenwood Sejahtera Tbk Cyclically Adjusted Book per Share Chart

PT Greenwood Sejahtera Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 721.01 798.82 878.51 937.19 1,005.08

PT Greenwood Sejahtera Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 955.13 978.82 997.51 1,005.08 1,011.02

PT Greenwood Sejahtera Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Greenwood Sejahtera Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Greenwood Sejahtera Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Greenwood Sejahtera Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Greenwood Sejahtera Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:GWSA
68GF Score
PT Greenwood Sejahtera Tbk ISX:GWSA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Greenwood Sejahtera Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Greenwood Sejahtera Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=929.834/136.5387*136.5387
=929.834

Current CPI (Mar. 2026) = 136.5387.

PT Greenwood Sejahtera Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 809.172 103.212 1,070.447
201609 813.784 104.142 1,066.933
201612 823.505 105.222 1,068.602
201703 828.306 106.476 1,062.173
201706 828.815 107.722 1,050.536
201709 832.754 108.020 1,052.608
201712 847.916 109.017 1,061.976
201803 852.622 110.097 1,057.399
201806 856.928 111.085 1,053.285
201809 860.851 111.135 1,057.633
201812 875.471 112.430 1,063.202
201903 877.666 112.829 1,062.102
201906 880.900 114.730 1,048.346
201909 885.473 114.905 1,052.189
201912 891.879 115.486 1,054.466
202003 896.968 116.252 1,053.492
202006 898.017 116.630 1,051.310
202009 900.364 116.397 1,056.169
202012 885.743 117.318 1,030.857
202103 887.888 117.840 1,028.779
202106 890.435 118.184 1,028.726
202109 892.143 118.262 1,030.021
202112 889.071 119.516 1,015.701
202203 891.954 120.948 1,006.929
202206 894.405 123.322 990.257
202209 897.447 125.298 977.955
202212 893.139 126.098 967.092
202303 895.651 126.953 963.282
202306 897.154 127.663 959.529
202309 900.471 128.151 959.405
202312 900.920 129.395 950.661
202403 904.662 130.607 945.748
202406 909.642 130.792 949.612
202409 913.320 130.361 956.602
202412 910.148 131.432 945.515
202503 913.381 131.948 945.156
202506 917.875 133.241 940.595
202509 922.583 133.819 941.333
202512 925.478 135.271 934.150
202603 929.834 136.539 929.834

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,011.02 mean?
PT Greenwood Sejahtera Tbk (ISX:GWSA) has a Cyclically Adjusted Book per Share of Rp1,011.02 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Greenwood Sejahtera Tbk and its competitors.
Is PT Greenwood Sejahtera Tbk's Cyclically Adjusted Book per Share too high?
PT Greenwood Sejahtera Tbk's current Cyclically Adjusted Book per Share is Rp1,011.02. Overall, PT Greenwood Sejahtera Tbk has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Greenwood Sejahtera Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Greenwood Sejahtera Tbk's Cyclically Adjusted Book per Share of Rp1,011.02 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Greenwood Sejahtera Tbk and its competitors. PT Greenwood Sejahtera Tbk's current Cyclically Adjusted Book per Share is Rp1,011.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Greenwood Sejahtera Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Greenwood Sejahtera Tbk (ISX:GWSA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp152.13, compared to a current price of Rp130.00 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,011.02. PT Greenwood Sejahtera Tbk's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Greenwood Sejahtera Tbk (ISX:GWSA), the current Cyclically Adjusted Book per Share is Rp1,011.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Greenwood Sejahtera Tbk (ISX:GWSA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Greenwood Sejahtera Tbk stock appears to be undervalued. The current stock price of Rp130.00 is trading 14.5% below its estimated GF Value™ of Rp152.13. GuruFocus considers PT Greenwood Sejahtera Tbk to be Modestly Undervalued.

Key valuation signals for ISX:GWSA:

  • Cyclically Adjusted Book per Share: Rp1,011.02
  • GF Value™: Rp152.13 vs. price of Rp130.00 (14.5% below fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the ISX:GWSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Greenwood Sejahtera Tbk Business Description

Address Jalan K.H. Mas Mansyur Kav. 126, TCC Batavia - Tower 1, 35th Floor, Tanah Abang, Central Jakarta, Jakarta, IDN, 10220
PT Greenwood Sejahtera Tbk is a property development company based in Indonesia. Its project portfolio comprises malls, apartments, hotels, and mixed-use properties, such as TCC Batavia, Senayan City, Kuningan City, The Peak Apartment, Lindeteves Trade Center, Emporium Pluit Mall, Holiday Inn Express Pluit, and Festival Citylink, among others. The company's operating segments are: Office, Apartment, and Hotel. Maximum revenue is generated from the Hotel segment.
68GF Score

Get the complete analysis for ISX:GWSA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp130.00
Price
Rp152.13
GF Value