GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Greenwood Sejahtera Tbk (ISX:GWSA) » Definitions » Cyclically Adjusted FCF per Share

PT Greenwood Sejahtera Tbk (ISX:GWSA) Cyclically Adjusted FCF per Share : Rp-25.29 (As of Jun. 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Greenwood Sejahtera Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Greenwood Sejahtera Tbk's adjusted free cash flow per share for the three months ended in Jun. 2024 was Rp-5.670. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-25.29 for the trailing ten years ended in Jun. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-09-26), PT Greenwood Sejahtera Tbk's current stock price is Rp144.00. PT Greenwood Sejahtera Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was Rp-25.29. PT Greenwood Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Greenwood Sejahtera Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Greenwood Sejahtera Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Greenwood Sejahtera Tbk Cyclically Adjusted FCF per Share Chart

PT Greenwood Sejahtera Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -18.27 -25.88 -26.21

PT Greenwood Sejahtera Tbk Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -25.34 -28.02 -26.21 -25.67 -25.29

Competitive Comparison of PT Greenwood Sejahtera Tbk's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, PT Greenwood Sejahtera Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Greenwood Sejahtera Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Greenwood Sejahtera Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Greenwood Sejahtera Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Greenwood Sejahtera Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Greenwood Sejahtera Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-5.67/130.7916*130.7916
=-5.670

Current CPI (Jun. 2024) = 130.7916.

PT Greenwood Sejahtera Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 -67.590 94.576 -93.472
201412 44.792 98.819 59.284
201503 -8.740 98.388 -11.619
201506 0.000 99.766 0.000
201509 7.703 101.037 9.972
201512 -11.212 102.133 -14.358
201603 -5.614 102.764 -7.145
201606 -3.357 103.212 -4.254
201609 3.325 104.142 4.176
201612 -8.199 105.222 -10.191
201703 -0.868 106.476 -1.066
201706 -8.633 107.722 -10.482
201709 -3.950 108.020 -4.783
201712 -5.426 109.017 -6.510
201803 -4.924 110.097 -5.850
201806 -5.844 111.085 -6.881
201809 -3.341 111.135 -3.932
201812 -4.901 112.430 -5.701
201903 -9.937 112.829 -11.519
201906 -2.241 114.730 -2.555
201909 -2.406 114.905 -2.739
201912 -6.984 115.486 -7.910
202003 -4.527 116.252 -5.093
202006 -5.034 116.630 -5.645
202009 -4.071 116.397 -4.574
202012 -4.445 117.318 -4.955
202103 -4.502 117.840 -4.997
202106 -5.298 118.184 -5.863
202109 -5.771 118.262 -6.382
202112 -6.796 119.516 -7.437
202203 -5.416 120.948 -5.857
202206 -11.209 123.322 -11.888
202209 -12.499 125.298 -13.047
202212 -7.197 126.098 -7.465
202303 -3.038 126.953 -3.130
202306 -4.163 127.663 -4.265
202309 -5.072 128.151 -5.176
202312 -3.598 129.395 -3.637
202403 -3.940 130.607 -3.946
202406 -5.670 130.792 -5.670

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Greenwood Sejahtera Tbk  (ISX:GWSA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Greenwood Sejahtera Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Greenwood Sejahtera Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Greenwood Sejahtera Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan K.H. Mas Mansyur Kavling 126, TCC-Batavia Tower One Lantai 35, Jakarta Pusat, Jakarta, IDN, 10220
PT Greenwood Sejahtera Tbk is a real estate development company. The Company is engaged in the sector of construction and development, investment, trade, industry and transportation service. Its operating segments are Office, Apartment, and Hotel. It generated majority of its revenue from the Hotel segment. Some of its projects are Holiday Inn Express Pluit, TCC Batavia Tower 2, and Capital Square Surabaya, TCC Batavia 1, Seneyan City among others.

PT Greenwood Sejahtera Tbk Headlines

No Headlines