PT Greenwood Sejahtera Tbk (ISX:GWSA) Cyclically Adjusted Revenue per Share: Rp10.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GWSA PT Greenwood Sejahtera Tbk ISX:GWSA
70 GF Score
Price Rp140.00
GF Value Rp155.08
Valuation Modestly Undervalued
View Full Analysis

What is PT Greenwood Sejahtera Tbk Cyclically Adjusted Revenue per Share?

PT Greenwood Sejahtera Tbk ISX:GWSA +1.45% 70 Cyclically Adjusted Revenue per Share is Rp10.86 as of Jun. 2026. GuruFocus rates ISX:GWSA with a GF Score™ of 70/100 and a GF Value™ of Rp155.08 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Greenwood Sejahtera Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp2.716. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp10.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Greenwood Sejahtera Tbk's average Cyclically Adjusted Revenue Growth Rate was -8.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Greenwood Sejahtera Tbk was -6.40% per year. The lowest was -23.00% per year. And the median was -14.70% per year.

As of today (2026-08-13), PT Greenwood Sejahtera Tbk's current stock price is Rp140.00. PT Greenwood Sejahtera Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp10.86. PT Greenwood Sejahtera Tbk's Cyclically Adjusted PS Ratio of today is 12.89.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Greenwood Sejahtera Tbk was 20.87. The lowest was 3.99. And the median was 10.59.


PT Greenwood Sejahtera Tbk  (ISX:GWSA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Greenwood Sejahtera Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=140.00/10.86
=12.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Greenwood Sejahtera Tbk was 20.87. The lowest was 3.99. And the median was 10.59.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Greenwood Sejahtera Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Greenwood Sejahtera Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Greenwood Sejahtera Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Greenwood Sejahtera Tbk Cyclically Adjusted Revenue per Share Chart

PT Greenwood Sejahtera Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.08 14.39 13.97 11.90 11.79

PT Greenwood Sejahtera Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.80 11.72 11.79 10.92 10.86

PT Greenwood Sejahtera Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Greenwood Sejahtera Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Greenwood Sejahtera Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Greenwood Sejahtera Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Greenwood Sejahtera Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:GWSA
70GF Score
PT Greenwood Sejahtera Tbk ISX:GWSA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Greenwood Sejahtera Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Greenwood Sejahtera Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.716/137.6954*137.6954
=2.716

Current CPI (Jun. 2026) = 137.6954.

PT Greenwood Sejahtera Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 3.302 104.142 4.366
201612 3.043 105.222 3.982
201703 2.924 106.476 3.781
201706 2.971 107.722 3.798
201709 2.527 108.020 3.221
201712 2.472 109.017 3.122
201803 2.203 110.097 2.755
201806 2.099 111.085 2.602
201809 2.568 111.135 3.182
201812 10.361 112.430 12.689
201903 3.052 112.829 3.725
201906 2.569 114.730 3.083
201909 2.852 114.905 3.418
201912 1.114 115.486 1.328
202003 1.796 116.252 2.127
202006 0.893 116.630 1.054
202009 0.713 116.397 0.843
202012 0.742 117.318 0.871
202103 1.436 117.840 1.678
202106 1.810 118.184 2.109
202109 1.750 118.262 2.038
202112 1.136 119.516 1.309
202203 1.380 120.948 1.571
202206 1.285 123.322 1.435
202209 2.932 125.298 3.222
202212 1.715 126.098 1.873
202303 1.537 126.953 1.667
202306 1.828 127.663 1.972
202309 1.982 128.151 2.130
202312 3.858 129.395 4.105
202403 1.865 130.607 1.966
202406 2.132 130.792 2.245
202409 2.368 130.361 2.501
202412 2.326 131.432 2.437
202503 1.967 131.948 2.053
202506 2.105 133.241 2.175
202509 2.199 133.819 2.263
202512 3.496 135.271 3.559
202603 1.568 136.539 1.581
202606 2.716 137.695 2.716

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp10.86 mean?
PT Greenwood Sejahtera Tbk (ISX:GWSA) has a Cyclically Adjusted Revenue per Share of Rp10.86 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Greenwood Sejahtera Tbk and its competitors.
Is PT Greenwood Sejahtera Tbk's Cyclically Adjusted Revenue per Share too high?
PT Greenwood Sejahtera Tbk's current Cyclically Adjusted Revenue per Share is Rp10.86. Overall, PT Greenwood Sejahtera Tbk has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Greenwood Sejahtera Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Greenwood Sejahtera Tbk's Cyclically Adjusted Revenue per Share of Rp10.86 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Greenwood Sejahtera Tbk and its competitors. PT Greenwood Sejahtera Tbk's current Cyclically Adjusted Revenue per Share is Rp10.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Greenwood Sejahtera Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Greenwood Sejahtera Tbk (ISX:GWSA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp155.08, compared to a current price of Rp140.00 — trading 9.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp10.86. PT Greenwood Sejahtera Tbk's overall GF Score™ is 70/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Greenwood Sejahtera Tbk (ISX:GWSA), the current Cyclically Adjusted Revenue per Share is Rp10.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Greenwood Sejahtera Tbk (ISX:GWSA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Greenwood Sejahtera Tbk stock appears to be undervalued. The current stock price of Rp140.00 is trading 9.7% below its estimated GF Value™ of Rp155.08. GuruFocus considers PT Greenwood Sejahtera Tbk to be Modestly Undervalued.

Key valuation signals for ISX:GWSA:

  • Cyclically Adjusted Revenue per Share: Rp10.86
  • GF Value™: Rp155.08 vs. price of Rp140.00 (9.7% below fair value)
  • GF Score™: 70/100

No single metric tells the full story. See the ISX:GWSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Greenwood Sejahtera Tbk Business Description

Address Jalan K.H. Mas Mansyur Kav. 126, TCC Batavia - Tower 1, 35th Floor, Tanah Abang, Central Jakarta, Jakarta, IDN, 10220
PT Greenwood Sejahtera Tbk is a property development company based in Indonesia. Its project portfolio comprises malls, apartments, hotels, and mixed-use properties, such as TCC Batavia, Senayan City, Kuningan City, The Peak Apartment, Lindeteves Trade Center, Emporium Pluit Mall, Holiday Inn Express Pluit, and Festival Citylink, among others. The company's operating segments are: Office, Apartment, and Hotel. Maximum revenue is generated from the Hotel segment.
70GF Score

Get the complete analysis for ISX:GWSA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp140.00
Price
Rp155.08
GF Value