PT Sumber Energi Andalan Tbk (ISX:ITMA) Cyclically Adjusted Book per Share: Rp3,266.84 (As of Mar. 2026)


ISX:ITMA PT Sumber Energi Andalan Tbk ISX:ITMA
64 GF Score
Price Rp1,400.00
GF Value Rp6,788.47
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share?

PT Sumber Energi Andalan Tbk ISX:ITMA +6.87% 64 Cyclically Adjusted Book per Share is Rp3,266.84 as of Mar. 2026. GuruFocus rates ISX:ITMA with a GF Score™ of 64/100 and a GF Value™ of Rp6,788.47 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Sumber Energi Andalan Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp3,666.798. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp3,266.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Sumber Energi Andalan Tbk's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Sumber Energi Andalan Tbk was 8.40% per year. The lowest was 8.40% per year. And the median was 8.40% per year.

As of today (2026-07-05), PT Sumber Energi Andalan Tbk's current stock price is Rp1400.00. PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp3,266.84. PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sumber Energi Andalan Tbk was 0.80. The lowest was 0.14. And the median was 0.27.


PT Sumber Energi Andalan Tbk  (ISX:ITMA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1400.00/3266.84
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sumber Energi Andalan Tbk was 0.80. The lowest was 0.14. And the median was 0.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Related Terms


PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Chart

PT Sumber Energi Andalan Tbk Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2,526.21 2,854.74 3,017.44 3,220.14

PT Sumber Energi Andalan Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,068.85 3,128.95 3,168.62 3,220.14 3,266.84

PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sumber Energi Andalan Tbk Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:ITMA
64GF Score
PT Sumber Energi Andalan Tbk ISX:ITMA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sumber Energi Andalan Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3666.798/136.5387*136.5387
=3,666.798

Current CPI (Mar. 2026) = 136.5387.

PT Sumber Energi Andalan Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,728.138 102.764 2,296.115
201606 2,357.347 103.212 3,118.515
201609 2,468.830 104.142 3,236.826
201612 0.000 105.222 0.000
201703 2,122.135 106.476 2,721.306
201706 2,269.396 107.722 2,876.495
201709 2,291.346 108.020 2,896.281
201712 2,322.438 109.017 2,908.748
201803 2,432.771 110.097 3,017.057
201806 2,582.248 111.085 3,173.946
201809 2,846.238 111.135 3,496.859
201812 2,701.705 112.430 3,281.043
201903 2,561.154 112.829 3,099.364
201906 2,826.159 114.730 3,363.370
201909 2,705.581 114.905 3,214.985
201912 2,330.738 115.486 2,755.626
202003 2,586.186 116.252 3,037.484
202006 2,466.471 116.630 2,887.502
202009 2,645.926 116.397 3,103.796
202012 2,603.859 117.318 3,030.458
202106 2,716.867 118.184 3,138.816
202109 2,749.983 118.262 3,174.985
202112 2,834.526 119.516 3,238.246
202203 2,882.328 120.948 3,253.867
202206 3,390.397 123.322 3,753.741
202209 3,469.001 125.298 3,780.199
202212 3,276.897 126.098 3,548.227
202303 3,213.360 126.953 3,456.001
202306 3,145.908 127.663 3,364.628
202309 3,243.865 128.151 3,456.171
202312 3,289.800 129.395 3,471.433
202403 3,339.045 130.607 3,490.692
202406 3,485.121 130.792 3,638.260
202409 3,262.869 130.361 3,417.496
202412 3,426.844 131.432 3,560.005
202503 3,526.277 131.948 3,648.951
202506 3,491.033 133.241 3,577.446
202509 3,543.487 133.819 3,615.504
202512 3,605.638 135.271 3,639.426
202603 3,666.798 136.539 3,666.798

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp3,266.84 mean?
PT Sumber Energi Andalan Tbk (ISX:ITMA) has a Cyclically Adjusted Book per Share of Rp3,266.84 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sumber Energi Andalan Tbk and its competitors.
Is PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share too high?
PT Sumber Energi Andalan Tbk's current Cyclically Adjusted Book per Share is Rp3,266.84. Overall, PT Sumber Energi Andalan Tbk has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share of Rp3,266.84 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sumber Energi Andalan Tbk and its competitors. PT Sumber Energi Andalan Tbk's current Cyclically Adjusted Book per Share is Rp3,266.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sumber Energi Andalan Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sumber Energi Andalan Tbk (ISX:ITMA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp6,788.47, compared to a current price of Rp1,400.00 — trading 79.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp3,266.84. PT Sumber Energi Andalan Tbk's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Sumber Energi Andalan Tbk (ISX:ITMA), the current Cyclically Adjusted Book per Share is Rp3,266.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sumber Energi Andalan Tbk (ISX:ITMA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sumber Energi Andalan Tbk stock appears to be undervalued. The current stock price of Rp1,400.00 is trading 79.4% below its estimated GF Value™ of Rp6,788.47. GuruFocus considers PT Sumber Energi Andalan Tbk to be Possible Value Trap.

Key valuation signals for ISX:ITMA:

  • Cyclically Adjusted Book per Share: Rp3,266.84
  • GF Value™: Rp6,788.47 vs. price of Rp1,400.00 (79.4% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the ISX:ITMA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sumber Energi Andalan Tbk Business Description

Address Jalan Mega Kuningan Barat III, Lot.10 1-6, Sopo Del Office & Lifestyle Tower B, Lantai 21, Kawasan Mega Kuningan, Jakarta Selatan, Jakarta, IDN, 12950
PT Sumber Energi Andalan Tbk is an Indonesian-based company mainly engaged in Trading, Export-Import of mining products, Perform as leveransir, wholesaler, distributor, commissioner, representative, or agency of other persons or legal entities; contractor in Engineering Procurement Construction (EPC); Providing integrated construction services, including planning, procurement, and implementation, as well as construction for works in the field of power generation and in other energy-related fields; and Performing as a contractor for Operation & Maintenance (O&M) and providing operation and maintenance services for power plant.
64GF Score

Get the complete analysis for ISX:ITMA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,400.00
Price
Rp6,788.47
GF Value