PT Sumber Energi Andalan Tbk (ISX:ITMA) Cyclically Adjusted Book per Share: Rp3,335.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ITMA PT Sumber Energi Andalan Tbk ISX:ITMA
49 GF Score
Price Rp1,305.00
! 7 Warning Signs
View Full Analysis

What is PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share?

PT Sumber Energi Andalan Tbk ISX:ITMA -2.97% 49 Cyclically Adjusted Book per Share is Rp3,335.01 as of Jun. 2026. GuruFocus rates ISX:ITMA with a GF Score™ of 49/100. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Sumber Energi Andalan Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp3,894.925. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp3,335.01 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Sumber Energi Andalan Tbk's average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Sumber Energi Andalan Tbk was 8.40% per year. The lowest was 8.40% per year. And the median was 8.40% per year.

As of today (2026-08-14), PT Sumber Energi Andalan Tbk's current stock price is Rp1305.00. PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp3,335.01. PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio of today is 0.39.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sumber Energi Andalan Tbk was 0.80. The lowest was 0.14. And the median was 0.28.


PT Sumber Energi Andalan Tbk  (ISX:ITMA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1305.00/3335.01
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sumber Energi Andalan Tbk was 0.80. The lowest was 0.14. And the median was 0.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Related Terms


PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Chart

PT Sumber Energi Andalan Tbk Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2,526.21 2,854.74 3,017.44 3,220.14

PT Sumber Energi Andalan Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,128.95 3,168.62 3,220.14 3,266.84 3,335.01

PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sumber Energi Andalan Tbk Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Sumber Energi Andalan Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:ITMA
49GF Score
PT Sumber Energi Andalan Tbk ISX:ITMA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sumber Energi Andalan Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sumber Energi Andalan Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3894.925/137.6954*137.6954
=3,894.925

Current CPI (Jun. 2026) = 137.6954.

PT Sumber Energi Andalan Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,357.347 103.212 3,144.934
201609 2,468.830 104.142 3,264.247
201612 0.000 105.222 0.000
201703 2,122.135 106.476 2,744.360
201706 2,269.396 107.722 2,900.864
201709 2,291.346 108.020 2,920.817
201712 2,322.438 109.017 2,933.389
201803 2,432.771 110.097 3,042.616
201806 2,582.248 111.085 3,200.834
201809 2,846.238 111.135 3,526.483
201812 2,701.705 112.430 3,308.838
201903 2,561.154 112.829 3,125.621
201906 2,826.159 114.730 3,391.863
201909 2,705.581 114.905 3,242.221
201912 2,330.738 115.486 2,778.970
202003 2,586.186 116.252 3,063.216
202006 2,466.471 116.630 2,911.963
202009 2,645.926 116.397 3,130.090
202012 2,603.859 117.318 3,056.130
202106 2,716.867 118.184 3,165.407
202109 2,749.983 118.262 3,201.882
202112 2,834.526 119.516 3,265.679
202203 2,882.328 120.948 3,281.432
202206 3,390.397 123.322 3,785.542
202209 3,469.001 125.298 3,812.223
202212 3,276.897 126.098 3,578.286
202303 3,213.360 126.953 3,485.279
202306 3,145.908 127.663 3,393.132
202309 3,243.865 128.151 3,485.450
202312 3,289.800 129.395 3,500.841
202403 3,339.045 130.607 3,520.264
202406 3,485.121 130.792 3,669.082
202409 3,262.869 130.361 3,446.448
202412 3,426.844 131.432 3,590.164
202503 3,526.277 131.948 3,679.864
202506 3,491.033 133.241 3,607.753
202509 3,543.487 133.819 3,646.133
202512 3,605.638 135.271 3,670.257
202603 3,666.798 136.539 3,697.862
202606 3,894.925 137.695 3,894.925

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp3,335.01 mean?
PT Sumber Energi Andalan Tbk (ISX:ITMA) has a Cyclically Adjusted Book per Share of Rp3,335.01 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sumber Energi Andalan Tbk and its competitors.
Is PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share too high?
PT Sumber Energi Andalan Tbk's current Cyclically Adjusted Book per Share is Rp3,335.01. Overall, PT Sumber Energi Andalan Tbk has a GF Score™ of 49/100, reflecting its overall financial health beyond just this single metric.
How does PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Sumber Energi Andalan Tbk's Cyclically Adjusted Book per Share of Rp3,335.01 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sumber Energi Andalan Tbk and its competitors. PT Sumber Energi Andalan Tbk's current Cyclically Adjusted Book per Share is Rp3,335.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sumber Energi Andalan Tbk stock overvalued right now?
PT Sumber Energi Andalan Tbk (ISX:ITMA) has a current Cyclically Adjusted Book per Share of Rp3,335.01. The current Cyclically Adjusted Book per Share is Rp3,335.01. PT Sumber Energi Andalan Tbk's overall GF Score™ is 49/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Sumber Energi Andalan Tbk (ISX:ITMA), the current Cyclically Adjusted Book per Share is Rp3,335.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Sumber Energi Andalan Tbk Business Description

Address Jalan Mega Kuningan Barat III, Lot.10 1-6, Sopo Del Office & Lifestyle Tower B, Lantai 21, Kawasan Mega Kuningan, Jakarta Selatan, Jakarta, IDN, 12950
PT Sumber Energi Andalan Tbk is an Indonesian-based company mainly engaged in Trading, Export-Import of mining products, Perform as leveransir, wholesaler, distributor, commissioner, representative, or agency of other persons or legal entities; contractor in Engineering Procurement Construction (EPC); Providing integrated construction services, including planning, procurement, and implementation, as well as construction for works in the field of power generation and in other energy-related fields; and Performing as a contractor for Operation & Maintenance (O&M) and providing operation and maintenance services for power plant.
49GF Score

Get the complete analysis for ISX:ITMA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,305.00
Price