PT Sumber Energi Andalan Tbk (ISX:ITMA) Cyclically Adjusted Revenue per Share: Rp9.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ITMA PT Sumber Energi Andalan Tbk ISX:ITMA
64 GF Score
Price Rp1,305.00
GF Value Rp6,843.81
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Sumber Energi Andalan Tbk Cyclically Adjusted Revenue per Share?

PT Sumber Energi Andalan Tbk ISX:ITMA 64 Cyclically Adjusted Revenue per Share is Rp9.07 as of Mar. 2026. GuruFocus rates ISX:ITMA with a GF Score™ of 64/100 and a GF Value™ of Rp6,843.81 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Sumber Energi Andalan Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp12.540. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp9.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Sumber Energi Andalan Tbk's average Cyclically Adjusted Revenue Growth Rate was 119.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 31.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Sumber Energi Andalan Tbk was 31.80% per year. The lowest was 31.80% per year. And the median was 31.80% per year.

As of today (2026-07-20), PT Sumber Energi Andalan Tbk's current stock price is Rp1305.00. PT Sumber Energi Andalan Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp9.07. PT Sumber Energi Andalan Tbk's Cyclically Adjusted PS Ratio of today is 143.88.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sumber Energi Andalan Tbk was 333.63. The lowest was 111.56. And the median was 207.73.


PT Sumber Energi Andalan Tbk  (ISX:ITMA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Sumber Energi Andalan Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1305.00/9.07
=143.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sumber Energi Andalan Tbk was 333.63. The lowest was 111.56. And the median was 207.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Sumber Energi Andalan Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Sumber Energi Andalan Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Sumber Energi Andalan Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sumber Energi Andalan Tbk Cyclically Adjusted Revenue per Share Chart

PT Sumber Energi Andalan Tbk Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3.38 3.51 4.20 7.74

PT Sumber Energi Andalan Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.14 4.84 5.65 7.74 9.07

PT Sumber Energi Andalan Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Sumber Energi Andalan Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sumber Energi Andalan Tbk Cyclically Adjusted PS Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Sumber Energi Andalan Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Sumber Energi Andalan Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:ITMA
64GF Score
PT Sumber Energi Andalan Tbk ISX:ITMA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sumber Energi Andalan Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sumber Energi Andalan Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.54/136.5387*136.5387
=12.540

Current CPI (Mar. 2026) = 136.5387.

PT Sumber Energi Andalan Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.643 102.764 0.854
201606 0.651 103.212 0.861
201609 0.640 104.142 0.839
201612 0.635 105.222 0.824
201703 0.651 106.476 0.835
201706 0.649 107.722 0.823
201709 0.649 108.020 0.820
201712 0.642 109.017 0.804
201803 0.118 110.097 0.146
201806 0.120 111.085 0.147
201809 0.128 111.135 0.157
201812 0.135 112.430 0.164
201903 0.114 112.829 0.138
201906 0.123 114.730 0.146
201909 0.000 114.905 0.000
201912 0.000 115.486 0.000
202003 0.105 116.252 0.123
202006 0.098 116.630 0.115
202009 0.836 116.397 0.981
202012 0.830 117.318 0.966
202106 0.000 118.184 0.000
202109 0.835 118.262 0.964
202112 0.839 119.516 0.958
202203 0.840 120.948 0.948
202206 0.860 123.322 0.952
202209 0.842 125.298 0.918
202212 0.759 126.098 0.822
202303 0.735 126.953 0.790
202306 1.017 127.663 1.088
202309 1.015 128.151 1.081
202312 0.994 129.395 1.049
202403 0.865 130.607 0.904
202406 1.029 130.792 1.074
202409 0.829 130.361 0.868
202412 13.098 131.432 13.607
202503 0.742 131.948 0.768
202506 6.530 133.241 6.692
202509 8.113 133.819 8.278
202512 19.700 135.271 19.885
202603 12.540 136.539 12.540

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp9.07 mean?
PT Sumber Energi Andalan Tbk (ISX:ITMA) has a Cyclically Adjusted Revenue per Share of Rp9.07 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sumber Energi Andalan Tbk and its competitors.
Is PT Sumber Energi Andalan Tbk's Cyclically Adjusted Revenue per Share too high?
PT Sumber Energi Andalan Tbk's current Cyclically Adjusted Revenue per Share is Rp9.07. Overall, PT Sumber Energi Andalan Tbk has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Sumber Energi Andalan Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Sumber Energi Andalan Tbk's Cyclically Adjusted Revenue per Share of Rp9.07 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Metals & Mining company?
A good Cyclically Adjusted Revenue per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sumber Energi Andalan Tbk and its competitors. PT Sumber Energi Andalan Tbk's current Cyclically Adjusted Revenue per Share is Rp9.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sumber Energi Andalan Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sumber Energi Andalan Tbk (ISX:ITMA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp6,843.81, compared to a current price of Rp1,305.00 — trading 80.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp9.07. PT Sumber Energi Andalan Tbk's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Sumber Energi Andalan Tbk (ISX:ITMA), the current Cyclically Adjusted Revenue per Share is Rp9.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sumber Energi Andalan Tbk (ISX:ITMA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sumber Energi Andalan Tbk stock appears to be undervalued. The current stock price of Rp1,305.00 is trading 80.9% below its estimated GF Value™ of Rp6,843.81. GuruFocus considers PT Sumber Energi Andalan Tbk to be Possible Value Trap.

Key valuation signals for ISX:ITMA:

  • Cyclically Adjusted Revenue per Share: Rp9.07
  • GF Value™: Rp6,843.81 vs. price of Rp1,305.00 (80.9% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the ISX:ITMA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sumber Energi Andalan Tbk Business Description

Address Jalan Mega Kuningan Barat III, Lot.10 1-6, Sopo Del Office & Lifestyle Tower B, Lantai 21, Kawasan Mega Kuningan, Jakarta Selatan, Jakarta, IDN, 12950
PT Sumber Energi Andalan Tbk is an Indonesian-based company mainly engaged in Trading, Export-Import of mining products, Perform as leveransir, wholesaler, distributor, commissioner, representative, or agency of other persons or legal entities; contractor in Engineering Procurement Construction (EPC); Providing integrated construction services, including planning, procurement, and implementation, as well as construction for works in the field of power generation and in other energy-related fields; and Performing as a contractor for Operation & Maintenance (O&M) and providing operation and maintenance services for power plant.
64GF Score

Get the complete analysis for ISX:ITMA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,305.00
Price
Rp6,843.81
GF Value