PT Siloam International Hospitals Tbk (ISX:SILO) Cyclically Adjusted Book per Share: Rp584.94 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SILO PT Siloam International Hospitals Tbk ISX:SILO
84 GF Score
Price Rp2,140.00
GF Value Rp2,824.49
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Siloam International Hospitals Tbk Cyclically Adjusted Book per Share?

PT Siloam International Hospitals Tbk ISX:SILO -2.73% 84 Cyclically Adjusted Book per Share is Rp584.94 as of Jun. 2026. GuruFocus rates ISX:SILO with a GF Score™ of 84/100 and a GF Value™ of Rp2,824.49 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Siloam International Hospitals Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp791.592. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp584.94 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Siloam International Hospitals Tbk's average Cyclically Adjusted Book Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Siloam International Hospitals Tbk was 10.70% per year. The lowest was 10.70% per year. And the median was 10.70% per year.

As of today (2026-08-28), PT Siloam International Hospitals Tbk's current stock price is Rp2140.00. PT Siloam International Hospitals Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp584.94. PT Siloam International Hospitals Tbk's Cyclically Adjusted PB Ratio of today is 3.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Siloam International Hospitals Tbk was 7.44. The lowest was 2.59. And the median was 4.59.


PT Siloam International Hospitals Tbk  (ISX:SILO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Siloam International Hospitals Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2140.00/584.94
=3.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Siloam International Hospitals Tbk was 7.44. The lowest was 2.59. And the median was 4.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Siloam International Hospitals Tbk Cyclically Adjusted Book per Share Related Terms


PT Siloam International Hospitals Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Siloam International Hospitals Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Siloam International Hospitals Tbk Cyclically Adjusted Book per Share Chart

PT Siloam International Hospitals Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 404.78 440.84 486.77 548.66

PT Siloam International Hospitals Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 516.07 530.35 548.66 566.74 584.94

ISX:SILO vs HCA, THC, DVA: Cyclically Adjusted Book per Share Comparison

For the Medical Care Facilities subindustry, PT Siloam International Hospitals Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Siloam International Hospitals Tbk Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Siloam International Hospitals Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Siloam International Hospitals Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:SILO
84GF Score
PT Siloam International Hospitals Tbk ISX:SILO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Siloam International Hospitals Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Siloam International Hospitals Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=791.592/137.6954*137.6954
=791.592

Current CPI (Jun. 2026) = 137.6954.

PT Siloam International Hospitals Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 193.510 104.142 255.856
201612 298.202 105.222 390.233
201703 302.063 106.476 390.630
201706 300.522 107.722 384.143
201709 303.963 108.020 387.467
201712 483.824 109.017 611.101
201803 483.862 110.097 605.156
201806 479.267 111.085 594.077
201809 483.224 111.135 598.713
201812 483.349 112.430 591.968
201903 483.605 112.829 590.189
201906 483.804 114.730 580.646
201909 486.724 114.905 583.263
201912 456.806 115.486 544.656
202003 455.313 116.252 539.297
202006 444.069 116.630 524.276
202009 450.233 116.397 532.619
202012 461.295 117.318 541.419
202103 472.428 117.840 552.030
202106 466.905 118.184 543.988
202109 487.217 118.262 567.280
202112 498.082 119.516 573.844
202203 504.611 120.948 574.482
202206 498.646 123.322 556.762
202209 517.519 125.298 568.722
202212 536.698 126.098 586.060
202303 556.532 126.953 603.627
202306 557.338 127.663 601.137
202309 583.293 128.151 626.733
202312 609.514 129.395 648.614
202403 609.376 130.607 642.449
202406 612.652 130.792 644.991
202409 637.469 130.361 673.335
202412 659.800 131.432 691.245
202503 679.502 131.948 709.098
202506 696.571 133.241 719.860
202509 720.318 133.819 741.184
202512 746.545 135.271 759.924
202603 768.242 136.539 774.750
202606 791.592 137.695 791.592

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp584.94 mean?
PT Siloam International Hospitals Tbk (ISX:SILO) has a Cyclically Adjusted Book per Share of Rp584.94 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Siloam International Hospitals Tbk and its competitors.
Is PT Siloam International Hospitals Tbk's Cyclically Adjusted Book per Share too high?
PT Siloam International Hospitals Tbk's current Cyclically Adjusted Book per Share is Rp584.94. Overall, PT Siloam International Hospitals Tbk has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Siloam International Hospitals Tbk's Cyclically Adjusted Book per Share compare to HCA and THC?
PT Siloam International Hospitals Tbk's Cyclically Adjusted Book per Share of Rp584.94 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Siloam International Hospitals Tbk and its competitors. PT Siloam International Hospitals Tbk's current Cyclically Adjusted Book per Share is Rp584.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Siloam International Hospitals Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Siloam International Hospitals Tbk (ISX:SILO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp2,824.49, compared to a current price of Rp2,140.00 — trading 24.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp584.94. PT Siloam International Hospitals Tbk's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Siloam International Hospitals Tbk (ISX:SILO), the current Cyclically Adjusted Book per Share is Rp584.94 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Siloam International Hospitals Tbk (ISX:SILO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Siloam International Hospitals Tbk stock appears to be undervalued. The current stock price of Rp2,140.00 is trading 24.2% below its estimated GF Value™ of Rp2,824.49. GuruFocus considers PT Siloam International Hospitals Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SILO:

  • Cyclically Adjusted Book per Share: Rp584.94
  • GF Value™: Rp2,824.49 vs. price of Rp2,140.00 (24.2% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the ISX:SILO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Siloam International Hospitals Tbk Business Description

Other Exchanges 2LS:Germany
Address No. 15, Jalan Boulevard Sudirman, Floor 32, Gedung Fakultas Kedokteran Universitas Pelita Harapan, Lippo Village, Tangerang, IDN, 15810
PT Siloam International Hospitals Tbk operates a network of hospitals in Indonesia. Its hospitals are located in the Greater Jakarta area and across Java, Sumatra, Kalimantan, Sulawesi, Bali, Nusa Tenggara, Ambon, and other areas across Indonesia, along with several Siloam Clinics. The company offers an integrated, one-stop care ecosystem designed to provide comprehensive healthcare services, spanning examination, diagnosis, clinical management, rehabilitation, and health education. Additionally, it offers special clinical services in the following segments, including neurosciences, neurology, digestive, cardiac, orthopedic, etc., by running the Center of Excellence and specialty centers. The company generates the majority of its revenue by offering hospitalization and outpatient services.
84GF Score

Get the complete analysis for ISX:SILO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,140.00
Price
Rp2,824.49
GF Value