PT Siloam International Hospitals Tbk (ISX:SILO) Cyclically Adjusted Revenue per Share: Rp777.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SILO PT Siloam International Hospitals Tbk ISX:SILO
93 GF Score
Price Rp2,200.00
GF Value Rp2,794.91
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Siloam International Hospitals Tbk Cyclically Adjusted Revenue per Share?

PT Siloam International Hospitals Tbk ISX:SILO +6.80% 93 Cyclically Adjusted Revenue per Share is Rp777.82 as of Mar. 2026. GuruFocus rates ISX:SILO with a GF Score™ of 93/100 and a GF Value™ of Rp2,794.91 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Siloam International Hospitals Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp252.313. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp777.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Siloam International Hospitals Tbk's average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Siloam International Hospitals Tbk was 9.30% per year. The lowest was 9.30% per year. And the median was 9.30% per year.

As of today (2026-08-02), PT Siloam International Hospitals Tbk's current stock price is Rp2200.00. PT Siloam International Hospitals Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp777.82. PT Siloam International Hospitals Tbk's Cyclically Adjusted PS Ratio of today is 2.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Siloam International Hospitals Tbk was 5.10. The lowest was 1.77. And the median was 3.20.


PT Siloam International Hospitals Tbk  (ISX:SILO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Siloam International Hospitals Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2200.00/777.82
=2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Siloam International Hospitals Tbk was 5.10. The lowest was 1.77. And the median was 3.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Siloam International Hospitals Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Siloam International Hospitals Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Siloam International Hospitals Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Siloam International Hospitals Tbk Cyclically Adjusted Revenue per Share Chart

PT Siloam International Hospitals Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 584.39 646.38 701.48 763.06

PT Siloam International Hospitals Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 713.77 730.11 744.48 763.06 777.82

ISX:SILO vs HCA, THC, DVA: Cyclically Adjusted Revenue per Share Comparison

For the Medical Care Facilities subindustry, PT Siloam International Hospitals Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Siloam International Hospitals Tbk Cyclically Adjusted PS Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Siloam International Hospitals Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Siloam International Hospitals Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SILO
93GF Score
PT Siloam International Hospitals Tbk ISX:SILO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Siloam International Hospitals Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Siloam International Hospitals Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=252.313/136.5387*136.5387
=252.313

Current CPI (Mar. 2026) = 136.5387.

PT Siloam International Hospitals Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 137.585 103.212 182.010
201609 130.130 104.142 170.610
201612 128.378 105.222 166.587
201703 138.396 106.476 177.471
201706 106.211 107.722 134.624
201709 132.691 108.020 167.723
201712 108.137 109.017 135.437
201803 111.270 110.097 137.994
201806 107.740 111.085 132.428
201809 118.984 111.135 146.183
201812 120.609 112.430 146.472
201903 131.543 112.829 159.186
201906 128.093 114.730 152.442
201909 141.383 114.905 168.002
201912 138.567 115.486 163.827
202003 110.967 116.252 130.331
202006 82.258 116.630 96.300
202009 191.309 116.397 224.414
202012 162.774 117.318 189.442
202103 176.745 117.840 204.791
202106 181.022 118.184 209.136
202109 193.779 118.262 223.727
202112 173.063 119.516 197.712
202203 171.222 120.948 193.293
202206 169.125 123.322 187.250
202209 193.696 125.298 211.072
202212 199.581 126.098 216.106
202303 204.016 126.953 219.421
202306 201.666 127.663 215.687
202309 227.896 128.151 242.811
202312 224.843 129.395 237.257
202403 232.043 130.607 242.582
202406 229.459 130.792 239.542
202409 239.295 130.361 250.635
202412 233.497 131.432 242.570
202503 233.845 131.948 241.980
202506 236.196 133.241 242.043
202509 255.711 133.819 260.908
202512 263.408 135.271 265.876
202603 252.313 136.539 252.313

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp777.82 mean?
PT Siloam International Hospitals Tbk (ISX:SILO) has a Cyclically Adjusted Revenue per Share of Rp777.82 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Siloam International Hospitals Tbk and its competitors.
Is PT Siloam International Hospitals Tbk's Cyclically Adjusted Revenue per Share too high?
PT Siloam International Hospitals Tbk's current Cyclically Adjusted Revenue per Share is Rp777.82. Overall, PT Siloam International Hospitals Tbk has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Siloam International Hospitals Tbk's Cyclically Adjusted Revenue per Share compare to HCA and THC?
PT Siloam International Hospitals Tbk's Cyclically Adjusted Revenue per Share of Rp777.82 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Revenue per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Siloam International Hospitals Tbk and its competitors. PT Siloam International Hospitals Tbk's current Cyclically Adjusted Revenue per Share is Rp777.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Siloam International Hospitals Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Siloam International Hospitals Tbk (ISX:SILO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp2,794.91, compared to a current price of Rp2,200.00 — trading 21.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp777.82. PT Siloam International Hospitals Tbk's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Siloam International Hospitals Tbk (ISX:SILO), the current Cyclically Adjusted Revenue per Share is Rp777.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Siloam International Hospitals Tbk (ISX:SILO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Siloam International Hospitals Tbk stock appears to be undervalued. The current stock price of Rp2,200.00 is trading 21.3% below its estimated GF Value™ of Rp2,794.91. GuruFocus considers PT Siloam International Hospitals Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SILO:

  • Cyclically Adjusted Revenue per Share: Rp777.82
  • GF Value™: Rp2,794.91 vs. price of Rp2,200.00 (21.3% below fair value)
  • GF Score™: 93/100 with 2 warning signs

No single metric tells the full story. See the ISX:SILO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Siloam International Hospitals Tbk Business Description

Other Exchanges 2LS:Germany
Address No. 15, Jalan Boulevard Sudirman, Floor 32, Gedung Fakultas Kedokteran Universitas Pelita Harapan, Lippo Village, Tangerang, IDN, 15810
PT Siloam International Hospitals Tbk operates a network of hospitals in Indonesia. Its hospitals are located in the Greater Jakarta area and across Java, Sumatra, Kalimantan, Sulawesi, Bali, Nusa Tenggara, Ambon, and other areas across Indonesia, along with several Siloam Clinics. The company offers an integrated, one-stop care ecosystem designed to provide comprehensive healthcare services, spanning examination, diagnosis, clinical management, rehabilitation, and health education. Additionally, it offers special clinical services in the following segments, including neurosciences, neurology, digestive, cardiac, orthopedic, etc., by running the Center of Excellence and specialty centers. The company generates the majority of its revenue by offering hospitalization and outpatient services.
93GF Score

Get the complete analysis for ISX:SILO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,200.00
Price
Rp2,794.91
GF Value