PT Siloam International Hospitals Tbk (ISX:SILO) Margin of Safety % (DCF Dividends Based): N/A (As of Jul. 13, 2026)


ISX:SILO PT Siloam International Hospitals Tbk ISX:SILO
94 GF Score
Price Rp2,160.00
GF Value Rp2,780.16
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Siloam International Hospitals Tbk Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2026-07-13), PT Siloam International Hospitals Tbk's Predictability Rank is 2.5-Stars. PT Siloam International Hospitals Tbk's intrinsic value calculated from the Discounted Dividend model is Rp2758.76 and current share price is Rp2160.00. Consequently,

PT Siloam International Hospitals Tbk's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is N/A.


ISX:SILO vs HCA, THC, DVA: Margin of Safety % (DCF Dividends Based) Comparison

For the Medical Care Facilities subindustry, PT Siloam International Hospitals Tbk's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Siloam International Hospitals Tbk Margin of Safety % (DCF Dividends Based) vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Siloam International Hospitals Tbk's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where PT Siloam International Hospitals Tbk's Margin of Safety % (DCF Dividends Based) falls into.


ISX:SILO
94GF Score
PT Siloam International Hospitals Tbk ISX:SILO
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Siloam International Hospitals Tbk Margin of Safety % (DCF Dividends Based) Calculation

PT Siloam International Hospitals Tbk's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)=(Intrinsic Value: DCF (Dividends Based)-Current Price)/Intrinsic Value: DCF (Dividends Based)
=(0.00-2160.00)/0.00
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

Is PT Siloam International Hospitals Tbk (ISX:SILO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Siloam International Hospitals Tbk stock appears to be undervalued. The current stock price of Rp2,160.00 is trading 22.3% below its estimated GF Value™ of Rp2,780.16. GuruFocus considers PT Siloam International Hospitals Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SILO:

  • Margin of Safety % (DCF Dividends Based): N/A
  • GF Value™: Rp2,780.16 vs. price of Rp2,160.00 (22.3% below fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the ISX:SILO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Siloam International Hospitals Tbk Business Description

Other Exchanges 2LS:Germany
Address No. 15, Jalan Boulevard Sudirman, Floor 32, Gedung Fakultas Kedokteran Universitas Pelita Harapan, Lippo Village, Tangerang, IDN, 15810
PT Siloam International Hospitals Tbk operates a network of hospitals in Indonesia. Its hospitals are located in the Greater Jakarta area and across Java, Sumatra, Kalimantan, Sulawesi, Bali, Nusa Tenggara, Ambon, and other areas across Indonesia, along with several Siloam Clinics. The company offers an integrated, one-stop care ecosystem designed to provide comprehensive healthcare services, spanning examination, diagnosis, clinical management, rehabilitation, and health education. Additionally, it offers special clinical services in the following segments, including neurosciences, neurology, digestive, cardiac, orthopedic, etc., by running the Center of Excellence and specialty centers. The company generates the majority of its revenue by offering hospitalization and outpatient services.
94GF Score

Get the complete analysis for ISX:SILO

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,160.00
Price
Rp2,780.16
GF Value