GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » PT Siloam International Hospitals Tbk (ISX:SILO) » Definitions » Cyclically Adjusted FCF per Share

PT Siloam International Hospitals Tbk (ISX:SILO) Cyclically Adjusted FCF per Share : Rp2.75 (As of Dec. 2024)


View and export this data going back to 2013. Start your Free Trial

What is PT Siloam International Hospitals Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Siloam International Hospitals Tbk's adjusted free cash flow per share for the three months ended in Dec. 2024 was Rp26.174. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp2.75 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-24), PT Siloam International Hospitals Tbk's current stock price is Rp2270.00. PT Siloam International Hospitals Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was Rp2.75. PT Siloam International Hospitals Tbk's Cyclically Adjusted Price-to-FCF of today is 825.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Siloam International Hospitals Tbk was 1130.91. The lowest was 738.18. And the median was 934.55.


PT Siloam International Hospitals Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Siloam International Hospitals Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Siloam International Hospitals Tbk Cyclically Adjusted FCF per Share Chart

PT Siloam International Hospitals Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -15.06 -3.95 2.75

PT Siloam International Hospitals Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.95 -4.32 -3.89 -0.63 2.75

Competitive Comparison of PT Siloam International Hospitals Tbk's Cyclically Adjusted FCF per Share

For the Medical Care Facilities subindustry, PT Siloam International Hospitals Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Siloam International Hospitals Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Siloam International Hospitals Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Siloam International Hospitals Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Siloam International Hospitals Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Siloam International Hospitals Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=26.174/131.4315*131.4315
=26.174

Current CPI (Dec. 2024) = 131.4315.

PT Siloam International Hospitals Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -4.403 98.388 -5.882
201506 -0.672 99.766 -0.885
201509 -3.265 101.037 -4.247
201512 -1.027 102.133 -1.322
201603 2.547 102.764 3.258
201606 -0.802 103.212 -1.021
201609 -5.355 104.142 -6.758
201612 -12.270 105.222 -15.326
201703 14.416 106.476 17.795
201706 -24.502 107.722 -29.895
201709 -18.586 108.020 -22.614
201712 -176.340 109.017 -212.597
201803 -8.973 110.097 -10.712
201806 -18.819 111.085 -22.266
201809 -5.488 111.135 -6.490
201812 -14.056 112.430 -16.432
201903 -1.721 112.829 -2.005
201906 -3.808 114.730 -4.362
201909 4.114 114.905 4.706
201912 12.002 115.486 13.659
202003 22.583 116.252 25.532
202006 -1.931 116.630 -2.176
202009 26.590 116.397 30.025
202012 27.650 117.318 30.976
202103 38.392 117.840 42.820
202106 -21.006 118.184 -23.361
202109 27.520 118.262 30.585
202112 63.783 119.516 70.142
202203 4.001 120.948 4.348
202206 -7.771 123.322 -8.282
202209 -4.194 125.298 -4.399
202212 46.934 126.098 48.919
202303 14.777 126.953 15.298
202306 -33.953 127.663 -34.955
202309 41.289 128.151 42.346
202312 29.307 129.395 29.768
202403 -10.726 130.607 -10.794
202406 3.881 130.792 3.900
202409 33.793 130.361 34.071
202412 26.174 131.432 26.174

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Siloam International Hospitals Tbk  (ISX:SILO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Siloam International Hospitals Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2270.00/2.75
=825.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Siloam International Hospitals Tbk was 1130.91. The lowest was 738.18. And the median was 934.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Siloam International Hospitals Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Siloam International Hospitals Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Siloam International Hospitals Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. Boulevard Jend.Sudirman No. 15 Lippo Village, Fakultas Kedokteran Universitas Pelita Harapan, Lantai 32, Banten, Tangerang, IDN, 15810
PT Siloam International Hospitals Tbk operates a network of hospitals in Indonesia. The company manages and operates multiple hospitals in Jadebotabek. Siloam Hospitals makes investments in both technology and medical staff to offer a range of medical services. The company also manages Centers of Excellence that address medical cases requiring complex treatment. The company derives its revenue from inpatient and outpatient services. Inpatient services derive revenue from medical support and medical specialist services, drugs and medical supplies, and inpatient rooms. Outpatient services derive revenue from the delivery of medical support and medical specialist services; drugs and medical supplies; hospital facilities. Inpatient services are responsible for a majority of company revenue.