PT Uni-Charm Indonesia Tbk (ISX:UCID) Cyclically Adjusted Book per Share: Rp1,150.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:UCID PT Uni-Charm Indonesia Tbk ISX:UCID
63 GF Score
Price Rp376.00
GF Value Rp605.99
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Uni-Charm Indonesia Tbk Cyclically Adjusted Book per Share?

PT Uni-Charm Indonesia Tbk ISX:UCID -1.05% 63 Cyclically Adjusted Book per Share is Rp1,150.40 as of Mar. 2026. GuruFocus rates ISX:UCID with a GF Score™ of 63/100 and a GF Value™ of Rp605.99 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Uni-Charm Indonesia Tbk's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was Rp1,112.300. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,150.40 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-17), PT Uni-Charm Indonesia Tbk's current stock price is Rp 376.00. PT Uni-Charm Indonesia Tbk's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was Rp1,150.40. PT Uni-Charm Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 0.33.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of PT Uni-Charm Indonesia Tbk was 0.39. The lowest was 0.33. And the median was 0.37.


PT Uni-Charm Indonesia Tbk  (ISX:UCID) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Uni-Charm Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=376.00/1150.40
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of PT Uni-Charm Indonesia Tbk was 0.39. The lowest was 0.33. And the median was 0.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Uni-Charm Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Uni-Charm Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Uni-Charm Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Uni-Charm Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Uni-Charm Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1,150.40

PT Uni-Charm Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1,150.40 0.00

ISX:UCID vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, PT Uni-Charm Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Uni-Charm Indonesia Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Uni-Charm Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Uni-Charm Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:UCID
63GF Score
PT Uni-Charm Indonesia Tbk ISX:UCID
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Uni-Charm Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Uni-Charm Indonesia Tbk's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1112.3/135.2711*135.2711
=1,112.300

Current CPI (Dec. 2025) = 135.2711.

PT Uni-Charm Indonesia Tbk Annual Data

Book Value per Share CPI Adj_Book
201612 609.546 105.222 783.620
201712 625.013 109.017 775.533
201812 673.035 112.430 809.768
201912 1,044.453 115.486 1,223.390
202012 1,090.389 117.318 1,257.249
202112 1,192.238 119.516 1,349.403
202212 1,246.044 126.098 1,336.692
202312 1,342.570 129.395 1,403.542
202412 1,411.300 131.432 1,452.529
202512 1,112.300 135.271 1,112.300

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,150.40 mean?
PT Uni-Charm Indonesia Tbk (ISX:UCID) has a Cyclically Adjusted Book per Share of Rp1,150.40 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Uni-Charm Indonesia Tbk and its competitors.
Is PT Uni-Charm Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Uni-Charm Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp1,150.40. Overall, PT Uni-Charm Indonesia Tbk has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Uni-Charm Indonesia Tbk's Cyclically Adjusted Book per Share compare to PG and CL?
PT Uni-Charm Indonesia Tbk's Cyclically Adjusted Book per Share of Rp1,150.40 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Uni-Charm Indonesia Tbk and its competitors. PT Uni-Charm Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp1,150.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Uni-Charm Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Uni-Charm Indonesia Tbk (ISX:UCID) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp605.99, compared to a current price of Rp376.00 — trading 38% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,150.40. PT Uni-Charm Indonesia Tbk's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Uni-Charm Indonesia Tbk (ISX:UCID), the current Cyclically Adjusted Book per Share is Rp1,150.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Uni-Charm Indonesia Tbk (ISX:UCID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Uni-Charm Indonesia Tbk stock appears to be undervalued. The current stock price of Rp376.00 is trading 38% below its estimated GF Value™ of Rp605.99. GuruFocus considers PT Uni-Charm Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:UCID:

  • Cyclically Adjusted Book per Share: Rp1,150.40
  • GF Value™: Rp605.99 vs. price of Rp376.00 (38% below fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the ISX:UCID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Uni-Charm Indonesia Tbk Business Description

Address Jalan Jend Sudirman Kav 21, Sinar Mas Land Plaza Sudirman, Lantai 42, Karet, Setiabudi, Jakarta Selatan, Jakarta, IDN, 12920
PT Uni-Charm Indonesia Tbk is a manufacturer and seller of baby diapers, sanitary napkins, and adult diapers. The company's operating segment includes Diapers and Non-diapers. It generates maximum revenue from the Diapers segment. The firm sells its product under the brand names MamyPoko, Charm, Lifree, Silcot, Fitti, Kirey Care Wipes, etc. Geographically, the company mainly operates in Indonesia.
63GF Score

Get the complete analysis for ISX:UCID

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp376.00
Price
Rp605.99
GF Value