PT Uni-Charm Indonesia Tbk (ISX:UCID) Beneish M-Score: -4.09 (As of Jun. 29, 2026)


ISX:UCID PT Uni-Charm Indonesia Tbk ISX:UCID
62 GF Score
Price Rp370.00
GF Value Rp608.99
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Uni-Charm Indonesia Tbk Beneish M-Score?

PT Uni-Charm Indonesia Tbk ISX:UCID 62 Beneish M-Score is -4.09 as of Jun. 29, 2026. GuruFocus rates ISX:UCID with a GF Score™ of 62/100 and a GF Value™ of Rp608.99 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,848 Consumer Packaged Goods companies, PT Uni-Charm Indonesia Tbk ranks better than 96.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Uni-Charm Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:UCID' s Beneish M-Score Range Over the Past 10 Years
Min: -4.09   Med: -2.41   Max: -1.2
Current: -4.09

During the past 10 years, the highest Beneish M-Score of PT Uni-Charm Indonesia Tbk was -1.20. The lowest was -4.09. And the median was -2.41.


PT Uni-Charm Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Uni-Charm Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Uni-Charm Indonesia Tbk Beneish M-Score Chart

PT Uni-Charm Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.41 -2.23 -1.96 -2.21 -3.79

PT Uni-Charm Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.08 -2.40 -2.05 -3.79 -4.09

ISX:UCID vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, PT Uni-Charm Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Uni-Charm Indonesia Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Uni-Charm Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Uni-Charm Indonesia Tbk's Beneish M-Score falls into.


ISX:UCID
62GF Score
PT Uni-Charm Indonesia Tbk ISX:UCID
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Uni-Charm Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Uni-Charm Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8179+0.528 * 1.192+0.404 * 0.4209+0.892 * 0.832+0.115 * 0.6211
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2248+4.679 * -0.225917-0.327 * 1.0757
=-4.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,901,545 Mil.
Revenue was 2031734 + 1631406 + 2083443 + 2066304 = Rp7,812,887 Mil.
Gross Profit was 507917 + 118540 + 324922 + 336373 = Rp1,287,752 Mil.
Total Current Assets was Rp5,419,835 Mil.
Total Assets was Rp7,054,443 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,343,708 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp90,013 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,239,022 Mil.
Total Current Liabilities was Rp2,154,841 Mil.
Long-Term Debt & Capital Lease Obligation was Rp95,152 Mil.
Net Income was 50998 + -1099149 + -89775 + -27829 = Rp-1,165,755 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 81165 + 364872 + -99094 + 81023 = Rp427,966 Mil.
Total Receivables was Rp2,794,361 Mil.
Revenue was 2203230 + 2548311 + 2142273 + 2497160 = Rp9,390,974 Mil.
Gross Profit was 421330 + 562365 + 322311 + 539030 = Rp1,845,036 Mil.
Total Current Assets was Rp5,690,158 Mil.
Total Assets was Rp8,567,999 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,038,437 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp82,708 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,215,951 Mil.
Total Current Liabilities was Rp2,424,556 Mil.
Long-Term Debt & Capital Lease Obligation was Rp115,871 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1901545 / 7812887) / (2794361 / 9390974)
=0.243386 / 0.297558
=0.8179

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1845036 / 9390974) / (1287752 / 7812887)
=0.196469 / 0.164824
=1.192

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5419835 + 1343708) / 7054443) / (1 - (5690158 + 2038437) / 8567999)
=0.041236 / 0.09797
=0.4209

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7812887 / 9390974
=0.832

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(82708 / (82708 + 2038437)) / (90013 / (90013 + 1343708))
=0.038992 / 0.062783
=0.6211

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1239022 / 7812887) / (1215951 / 9390974)
=0.158587 / 0.129481
=1.2248

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((95152 + 2154841) / 7054443) / ((115871 + 2424556) / 8567999)
=0.318947 / 0.296502
=1.0757

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1165755 - 0 - 427966) / 7054443
=-0.225917

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Uni-Charm Indonesia Tbk has a M-score of -4.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.09 mean?
PT Uni-Charm Indonesia Tbk (ISX:UCID) has a Beneish M-Score of -4.09 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Uni-Charm Indonesia Tbk and its competitors. According to the industry distribution chart, PT Uni-Charm Indonesia Tbk ranks #67 out of 1848 companies in the Consumer Packaged Goods industry, placing it in the top 3.6%.
Is PT Uni-Charm Indonesia Tbk's Beneish M-Score too high?
PT Uni-Charm Indonesia Tbk's current Beneish M-Score is -4.09. Based on the distribution chart, PT Uni-Charm Indonesia Tbk ranks #67 out of 1848 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, PT Uni-Charm Indonesia Tbk has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Uni-Charm Indonesia Tbk's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, PT Uni-Charm Indonesia Tbk ranks #67 out of 1848 companies for Beneish M-Score. This places PT Uni-Charm Indonesia Tbk in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Uni-Charm Indonesia Tbk and its competitors. PT Uni-Charm Indonesia Tbk's current Beneish M-Score is -4.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Uni-Charm Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Uni-Charm Indonesia Tbk (ISX:UCID) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp608.99, compared to a current price of Rp370.00 — trading 39.2% below its estimated fair value. The current Beneish M-Score is -4.09. PT Uni-Charm Indonesia Tbk's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Uni-Charm Indonesia Tbk (ISX:UCID), the current Beneish M-Score is -4.09 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Uni-Charm Indonesia Tbk (ISX:UCID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Uni-Charm Indonesia Tbk stock appears to be undervalued. The current stock price of Rp370.00 is trading 39.2% below its estimated GF Value™ of Rp608.99. GuruFocus considers PT Uni-Charm Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:UCID:

  • Beneish M-Score: -4.09
  • GF Value™: Rp608.99 vs. price of Rp370.00 (39.2% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the ISX:UCID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Uni-Charm Indonesia Tbk Business Description

Address Jalan Jend Sudirman Kav 21, Sinar Mas Land Plaza Sudirman, Lantai 42, Karet, Setiabudi, Jakarta Selatan, Jakarta, IDN, 12920
PT Uni-Charm Indonesia Tbk is a manufacturer and seller of baby diapers, sanitary napkins, and adult diapers. The company's operating segment includes Diapers and Non-diapers. It generates maximum revenue from the Diapers segment. The firm sells its product under the brand names MamyPoko, Charm, Lifree, Silcot, Fitti, Kirey Care Wipes, etc. Geographically, the company mainly operates in Indonesia.
62GF Score

Get the complete analysis for ISX:UCID

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp370.00
Price
Rp608.99
GF Value