PT Unilever Indonesia Tbk (ISX:UNVR) Cyclically Adjusted Book per Share: Rp162.82 (As of Mar. 2026)


ISX:UNVR PT Unilever Indonesia Tbk ISX:UNVR
86 GF Score
Price Rp1,800.00
GF Value Rp2,175.25
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Unilever Indonesia Tbk Cyclically Adjusted Book per Share?

PT Unilever Indonesia Tbk ISX:UNVR +2.27% 86 Cyclically Adjusted Book per Share is Rp162.82 as of Mar. 2026. GuruFocus rates ISX:UNVR with a GF Score™ of 86/100 and a GF Value™ of Rp2,175.25 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Unilever Indonesia Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp172.715. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp162.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Unilever Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Unilever Indonesia Tbk was 4.80% per year. The lowest was -2.60% per year. And the median was 1.25% per year.

As of today (2026-07-04), PT Unilever Indonesia Tbk's current stock price is Rp1800.00. PT Unilever Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp162.82. PT Unilever Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 11.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Unilever Indonesia Tbk was 74.60. The lowest was 6.06. And the median was 26.46.


PT Unilever Indonesia Tbk  (ISX:UNVR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Unilever Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1800.00/162.82
=11.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Unilever Indonesia Tbk was 74.60. The lowest was 6.06. And the median was 26.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Unilever Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Unilever Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Unilever Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Unilever Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Unilever Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 170.41 176.08 174.26 167.45 162.55

PT Unilever Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 164.75 164.11 162.03 162.55 162.82

ISX:UNVR vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, PT Unilever Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Unilever Indonesia Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Unilever Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Unilever Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:UNVR
86GF Score
PT Unilever Indonesia Tbk ISX:UNVR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Unilever Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Unilever Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=172.715/136.5387*136.5387
=172.715

Current CPI (Mar. 2026) = 136.5387.

PT Unilever Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 128.190 103.212 169.581
201609 166.259 104.142 217.978
201612 123.310 105.222 160.010
201703 174.708 106.476 224.036
201706 128.601 107.722 163.004
201709 168.384 108.020 212.839
201712 131.250 109.017 164.385
201803 183.814 110.097 227.961
201806 131.370 111.085 161.472
201809 235.128 111.135 288.876
201812 193.543 112.430 235.045
201903 237.546 112.829 287.465
201906 133.033 114.730 158.321
201909 180.540 114.905 214.532
201912 138.450 115.486 163.689
202003 189.233 116.252 222.255
202006 230.875 116.630 270.286
202009 170.012 116.397 199.432
202012 129.420 117.318 150.623
202103 171.973 117.840 199.262
202106 105.212 118.184 121.552
202109 139.612 118.262 161.189
202112 113.270 119.516 129.403
202203 167.316 120.948 188.883
202206 119.685 123.322 132.511
202209 150.215 125.298 163.691
202212 104.777 126.098 113.453
202303 140.045 126.953 150.620
202306 103.172 127.663 110.345
202309 141.049 128.151 150.280
202312 88.630 129.395 93.523
202403 126.979 130.607 132.746
202406 74.855 130.792 78.144
202409 90.068 130.361 94.336
202412 56.337 131.432 58.526
202503 88.609 131.948 91.692
202506 67.405 133.241 69.073
202509 88.316 133.819 90.111
202512 117.824 135.271 118.928
202603 172.715 136.539 172.715

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp162.82 mean?
PT Unilever Indonesia Tbk (ISX:UNVR) has a Cyclically Adjusted Book per Share of Rp162.82 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Unilever Indonesia Tbk and its competitors.
Is PT Unilever Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Unilever Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp162.82. Overall, PT Unilever Indonesia Tbk has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Unilever Indonesia Tbk's Cyclically Adjusted Book per Share compare to PG and CL?
PT Unilever Indonesia Tbk's Cyclically Adjusted Book per Share of Rp162.82 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Unilever Indonesia Tbk and its competitors. PT Unilever Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp162.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Unilever Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Unilever Indonesia Tbk (ISX:UNVR) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp2,175.25, compared to a current price of Rp1,800.00 — trading 17.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp162.82. PT Unilever Indonesia Tbk's overall GF Score™ is 86/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Unilever Indonesia Tbk (ISX:UNVR), the current Cyclically Adjusted Book per Share is Rp162.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Unilever Indonesia Tbk (ISX:UNVR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Unilever Indonesia Tbk stock appears to be undervalued. The current stock price of Rp1,800.00 is trading 17.3% below its estimated GF Value™ of Rp2,175.25. GuruFocus considers PT Unilever Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:UNVR:

  • Cyclically Adjusted Book per Share: Rp162.82
  • GF Value™: Rp2,175.25 vs. price of Rp1,800.00 (17.3% below fair value)
  • GF Score™: 86/100 with 6 warning signs

No single metric tells the full story. See the ISX:UNVR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Unilever Indonesia Tbk Business Description

Address Jl. BSD Boulevard Barat, Green Office Park Kavling 3, Grha Unilever, BSD City, Tangerang, IDN, 15345
PT Unilever Indonesia Tbk is an Indonesian company engaged in Manufacturing, marketing, and distributing consumer goods. It offers diverse, ranging from cosmetics and hygienic items (detergents, soaps, shampoos, skin care, toothpastes, and deodorants) to food and beverages (tea, coffee, and packaged foods). Its product portfolio contains products such as Pepsodent, Lux, Lifebuoy, Dove, Sunsilk, Clear, Rexona, Vaseline, Rinso, Molto, Sunlight, Royco, Bango, and more. The segments of the company are: the Home and Personal Care, which relates to the cleaning products that are used in the household and cosmetic products; and the Foods and Refreshment, which offers food and beverage products including ice cream. It derives maximum revenue from the Home and Personal Care segment.
86GF Score

Get the complete analysis for ISX:UNVR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,800.00
Price
Rp2,175.25
GF Value