PT Unilever Indonesia Tbk (ISX:UNVR) Cyclically Adjusted Revenue per Share: Rp1,179.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:UNVR PT Unilever Indonesia Tbk ISX:UNVR
88 GF Score
Price Rp1,700.00
GF Value Rp2,179.91
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Unilever Indonesia Tbk Cyclically Adjusted Revenue per Share?

PT Unilever Indonesia Tbk ISX:UNVR +0.89% 88 Cyclically Adjusted Revenue per Share is Rp1,179.36 as of Mar. 2026. GuruFocus rates ISX:UNVR with a GF Score™ of 88/100 and a GF Value™ of Rp2,179.91 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Unilever Indonesia Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp222.286. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,179.36 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Unilever Indonesia Tbk's average Cyclically Adjusted Revenue Growth Rate was -0.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Unilever Indonesia Tbk was 5.30% per year. The lowest was -0.50% per year. And the median was 3.90% per year.

As of today (2026-07-18), PT Unilever Indonesia Tbk's current stock price is Rp1700.00. PT Unilever Indonesia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp1,179.36. PT Unilever Indonesia Tbk's Cyclically Adjusted PS Ratio of today is 1.44.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Unilever Indonesia Tbk was 11.72. The lowest was 0.85. And the median was 3.94.


PT Unilever Indonesia Tbk  (ISX:UNVR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Unilever Indonesia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1700.00/1179.36
=1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Unilever Indonesia Tbk was 11.72. The lowest was 0.85. And the median was 3.94.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Unilever Indonesia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Unilever Indonesia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Unilever Indonesia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Unilever Indonesia Tbk Cyclically Adjusted Revenue per Share Chart

PT Unilever Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,135.50 1,199.74 1,215.86 1,190.07 1,180.85

PT Unilever Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,183.18 1,188.09 1,187.59 1,180.85 1,179.36

ISX:UNVR vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, PT Unilever Indonesia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Unilever Indonesia Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Unilever Indonesia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Unilever Indonesia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:UNVR
88GF Score
PT Unilever Indonesia Tbk ISX:UNVR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Unilever Indonesia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Unilever Indonesia Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=222.286/136.5387*136.5387
=222.286

Current CPI (Mar. 2026) = 136.5387.

PT Unilever Indonesia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 281.974 103.212 373.021
201609 245.240 104.142 321.529
201612 260.872 105.222 338.514
201703 284.291 106.476 364.559
201706 273.080 107.722 346.133
201709 260.807 108.020 329.662
201712 261.887 109.017 328.002
201803 281.694 110.097 349.349
201806 273.581 111.085 336.269
201809 271.239 111.135 333.241
201812 269.216 112.430 326.945
201903 279.544 112.829 338.288
201906 282.900 114.730 336.675
201909 285.813 114.905 339.626
201912 276.843 115.486 327.311
202003 292.344 116.252 343.359
202006 278.351 116.630 325.866
202009 280.070 116.397 328.535
202012 275.644 117.318 320.804
202103 269.529 117.840 312.298
202106 259.351 118.184 299.630
202109 258.264 118.262 298.178
202112 249.448 119.516 284.977
202203 284.090 120.948 320.710
202206 278.515 123.322 308.363
202209 264.113 125.298 287.806
202212 253.725 126.098 274.734
202303 277.978 126.953 298.968
202306 253.922 127.663 271.576
202309 267.727 128.151 285.249
202312 212.468 129.395 224.199
202403 264.208 130.607 276.207
202406 234.976 130.792 245.301
202409 219.488 130.361 229.890
202412 84.017 131.432 87.282
202503 215.212 131.948 222.699
202506 261.971 133.241 268.456
202509 246.994 133.819 252.014
202512 114.009 135.271 115.077
202603 222.286 136.539 222.286

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,179.36 mean?
PT Unilever Indonesia Tbk (ISX:UNVR) has a Cyclically Adjusted Revenue per Share of Rp1,179.36 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Unilever Indonesia Tbk and its competitors.
Is PT Unilever Indonesia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Unilever Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp1,179.36. Overall, PT Unilever Indonesia Tbk has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Unilever Indonesia Tbk's Cyclically Adjusted Revenue per Share compare to PG and CL?
PT Unilever Indonesia Tbk's Cyclically Adjusted Revenue per Share of Rp1,179.36 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Unilever Indonesia Tbk and its competitors. PT Unilever Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp1,179.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Unilever Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Unilever Indonesia Tbk (ISX:UNVR) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp2,179.91, compared to a current price of Rp1,700.00 — trading 22% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,179.36. PT Unilever Indonesia Tbk's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Unilever Indonesia Tbk (ISX:UNVR), the current Cyclically Adjusted Revenue per Share is Rp1,179.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Unilever Indonesia Tbk (ISX:UNVR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Unilever Indonesia Tbk stock appears to be undervalued. The current stock price of Rp1,700.00 is trading 22% below its estimated GF Value™ of Rp2,179.91. GuruFocus considers PT Unilever Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:UNVR:

  • Cyclically Adjusted Revenue per Share: Rp1,179.36
  • GF Value™: Rp2,179.91 vs. price of Rp1,700.00 (22% below fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the ISX:UNVR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Unilever Indonesia Tbk Business Description

Address Jl. BSD Boulevard Barat, Green Office Park Kavling 3, Grha Unilever, BSD City, Tangerang, IDN, 15345
PT Unilever Indonesia Tbk is an Indonesian company engaged in Manufacturing, marketing, and distributing consumer goods. It offers diverse, ranging from cosmetics and hygienic items (detergents, soaps, shampoos, skin care, toothpastes, and deodorants) to food and beverages (tea, coffee, and packaged foods). Its product portfolio contains products such as Pepsodent, Lux, Lifebuoy, Dove, Sunsilk, Clear, Rexona, Vaseline, Rinso, Molto, Sunlight, Royco, Bango, and more. The segments of the company are: the Home and Personal Care, which relates to the cleaning products that are used in the household and cosmetic products; and the Foods and Refreshment, which offers food and beverage products including ice cream. It derives maximum revenue from the Home and Personal Care segment.
88GF Score

Get the complete analysis for ISX:UNVR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,700.00
Price
Rp2,179.91
GF Value