PT Integra Indocabinet Tbk (ISX:WOOD) Cyclically Adjusted Book per Share: Rp587.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WOOD PT Integra Indocabinet Tbk ISX:WOOD
65 GF Score
Price Rp220.00
GF Value Rp321.06
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT Integra Indocabinet Tbk Cyclically Adjusted Book per Share?

PT Integra Indocabinet Tbk ISX:WOOD +2.80% 65 Cyclically Adjusted Book per Share is Rp587.15 as of Jun. 2026. GuruFocus rates ISX:WOOD with a GF Score™ of 65/100 and a GF Value™ of Rp321.06 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Integra Indocabinet Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp724.743. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp587.15 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Integra Indocabinet Tbk's average Cyclically Adjusted Book Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-16), PT Integra Indocabinet Tbk's current stock price is Rp220.00. PT Integra Indocabinet Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp587.15. PT Integra Indocabinet Tbk's Cyclically Adjusted PB Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Integra Indocabinet Tbk was 1.04. The lowest was 0.32. And the median was 0.67.


PT Integra Indocabinet Tbk  (ISX:WOOD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Integra Indocabinet Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=220.00/587.15
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Integra Indocabinet Tbk was 1.04. The lowest was 0.32. And the median was 0.67.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Integra Indocabinet Tbk Cyclically Adjusted Book per Share Related Terms


PT Integra Indocabinet Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Integra Indocabinet Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Integra Indocabinet Tbk Cyclically Adjusted Book per Share Chart

PT Integra Indocabinet Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 546.38

PT Integra Indocabinet Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 505.03 524.79 546.38 567.06 587.15

ISX:WOOD vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, PT Integra Indocabinet Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Integra Indocabinet Tbk Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, PT Integra Indocabinet Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Integra Indocabinet Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:WOOD
65GF Score
PT Integra Indocabinet Tbk ISX:WOOD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Integra Indocabinet Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Integra Indocabinet Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=724.743/137.6954*137.6954
=724.743

Current CPI (Jun. 2026) = 137.6954.

PT Integra Indocabinet Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.000 104.142 0.000
201612 224.705 105.222 294.053
201703 0.000 106.476 0.000
201706 289.519 107.722 370.079
201709 296.898 108.020 378.461
201712 302.426 109.017 381.984
201803 312.198 110.097 390.460
201806 321.404 111.085 398.397
201809 335.245 111.135 415.368
201812 386.573 112.430 473.445
201903 397.167 112.829 484.701
201906 406.349 114.730 487.687
201909 415.735 114.905 498.194
201912 412.117 115.486 491.373
202003 436.179 116.252 516.634
202006 445.114 116.630 525.510
202009 459.421 116.397 543.488
202012 467.738 117.318 548.981
202103 494.955 117.840 578.353
202106 510.518 118.184 594.802
202109 529.042 118.262 615.978
202112 570.834 119.516 657.662
202203 603.308 120.948 686.846
202206 610.166 123.322 681.280
202209 607.378 125.298 667.472
202212 589.472 126.098 643.688
202303 593.156 126.953 643.350
202306 612.231 127.663 660.344
202309 615.340 128.151 661.167
202312 674.862 129.395 718.155
202403 681.589 130.607 718.581
202406 688.245 130.792 724.574
202409 691.651 130.361 730.565
202412 701.183 131.432 734.601
202503 709.308 131.948 740.202
202506 715.088 133.241 738.996
202509 719.461 133.819 740.302
202512 713.865 135.271 726.659
202603 718.508 136.539 724.595
202606 724.743 137.695 724.743

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp587.15 mean?
PT Integra Indocabinet Tbk (ISX:WOOD) has a Cyclically Adjusted Book per Share of Rp587.15 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Integra Indocabinet Tbk and its competitors.
Is PT Integra Indocabinet Tbk's Cyclically Adjusted Book per Share too high?
PT Integra Indocabinet Tbk's current Cyclically Adjusted Book per Share is Rp587.15. Overall, PT Integra Indocabinet Tbk has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Integra Indocabinet Tbk's Cyclically Adjusted Book per Share compare to SN and SGI?
PT Integra Indocabinet Tbk's Cyclically Adjusted Book per Share of Rp587.15 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Integra Indocabinet Tbk and its competitors. PT Integra Indocabinet Tbk's current Cyclically Adjusted Book per Share is Rp587.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Integra Indocabinet Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Integra Indocabinet Tbk (ISX:WOOD) is currently considered Possible Value Trap. The stock's GF Value™ is Rp321.06, compared to a current price of Rp220.00 — trading 31.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp587.15. PT Integra Indocabinet Tbk's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Integra Indocabinet Tbk (ISX:WOOD), the current Cyclically Adjusted Book per Share is Rp587.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Integra Indocabinet Tbk (ISX:WOOD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Integra Indocabinet Tbk stock appears to be undervalued. The current stock price of Rp220.00 is trading 31.5% below its estimated GF Value™ of Rp321.06. GuruFocus considers PT Integra Indocabinet Tbk to be Possible Value Trap.

Key valuation signals for ISX:WOOD:

  • Cyclically Adjusted Book per Share: Rp587.15
  • GF Value™: Rp321.06 vs. price of Rp220.00 (31.5% below fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the ISX:WOOD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Integra Indocabinet Tbk Business Description

Address Jalan Raya Betro 678 Sedati, East Java, Sidoarjo, IDN, 61253
PT Integra Indocabinet Tbk is engaged in the wooden furniture and other wooden product industry. The Company engages in industrial businesses, including furniture and wood industry, wood and cork products, and wicker products from bamboo, rattan, and the like; trade businesses including export-import, interisland and local trade of products produced independently or by other parties marketed by the Company, acting as a wholesaler, purveyor/supplier, franchisee, commission house, distributor, agent and representative of other domestic and international enterprises; and service business except for legal and tax services. Its segments include Manufacturing and Forestry. It generates maximum revenue from America.
65GF Score

Get the complete analysis for ISX:WOOD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp220.00
Price
Rp321.06
GF Value