PT Integra Indocabinet Tbk (ISX:WOOD) E10: Rp39.60 (As of Mar. 2026)


ISX:WOOD PT Integra Indocabinet Tbk ISX:WOOD
70 GF Score
Price Rp222.00
GF Value Rp317.33
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is PT Integra Indocabinet Tbk E10?

PT Integra Indocabinet Tbk ISX:WOOD +1.83% 70 E10 is Rp39.60 as of Mar. 2026. GuruFocus rates ISX:WOOD with a GF Score™ of 70/100 and a GF Value™ of Rp317.33 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Integra Indocabinet Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was Rp4.570. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp39.60 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-27), PT Integra Indocabinet Tbk's current stock price is Rp222.00. PT Integra Indocabinet Tbk's E10 for the quarter that ended in Mar. 2026 was Rp39.60. PT Integra Indocabinet Tbk's Shiller PE Ratio of today is 5.61.

During the past 13 years, the highest Shiller PE Ratio of PT Integra Indocabinet Tbk was 13.30. The lowest was 5.40. And the median was 8.95.


PT Integra Indocabinet Tbk  (ISX:WOOD) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Integra Indocabinet Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=222.00/39.60
=5.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Integra Indocabinet Tbk was 13.30. The lowest was 5.40. And the median was 8.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Integra Indocabinet Tbk E10 Related Terms


PT Integra Indocabinet Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Integra Indocabinet Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Integra Indocabinet Tbk E10 Chart

PT Integra Indocabinet Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 39.79

PT Integra Indocabinet Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 41.49 40.99 39.79 39.60

ISX:WOOD vs SN, SGI, MHK: E10 Comparison

For the Furnishings, Fixtures & Appliances subindustry, PT Integra Indocabinet Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Integra Indocabinet Tbk Shiller PE Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, PT Integra Indocabinet Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Integra Indocabinet Tbk's Shiller PE Ratio falls into.


ISX:WOOD
70GF Score
PT Integra Indocabinet Tbk ISX:WOOD
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Integra Indocabinet Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Integra Indocabinet Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.57/136.5387*136.5387
=4.570

Current CPI (Mar. 2026) = 136.5387.

PT Integra Indocabinet Tbk Quarterly Data

per share eps CPI Adj_EPS
201512 0.000 102.133 0.000
201609 5.721 104.142 7.501
201612 5.871 105.222 7.618
201703 8.703 106.476 11.160
201706 5.812 107.722 7.367
201709 7.243 108.020 9.155
201712 6.007 109.017 7.523
201803 9.145 110.097 11.341
201806 9.054 111.085 11.129
201809 10.805 111.135 13.275
201812 9.195 112.430 11.167
201903 37.870 112.829 45.828
201906 10.046 114.730 11.956
201909 -10.140 114.905 -12.049
201912 5.600 115.486 6.621
202003 9.060 116.252 10.641
202006 8.953 116.630 10.481
202009 12.003 116.397 14.080
202012 9.770 117.318 11.371
202103 16.148 117.840 18.710
202106 18.632 118.184 21.526
202109 20.710 118.262 23.911
202112 29.100 119.516 33.245
202203 32.470 120.948 36.655
202206 14.660 123.322 16.231
202209 -0.420 125.298 -0.458
202212 -18.720 126.098 -20.270
202303 4.070 126.953 4.377
202306 2.180 127.663 2.332
202309 3.050 128.151 3.250
202312 5.890 129.395 6.215
202403 6.600 130.607 6.900
202406 6.520 130.792 6.806
202409 3.340 130.361 3.498
202412 9.260 131.432 9.620
202503 7.900 131.948 8.175
202506 5.660 133.241 5.800
202509 4.090 133.819 4.173
202512 -5.250 135.271 -5.299
202603 4.570 136.539 4.570

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp39.60 mean?
PT Integra Indocabinet Tbk (ISX:WOOD) has a E10 of Rp39.60 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Integra Indocabinet Tbk and its competitors.
Is PT Integra Indocabinet Tbk's E10 too high?
PT Integra Indocabinet Tbk's current E10 is Rp39.60. Overall, PT Integra Indocabinet Tbk has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Integra Indocabinet Tbk's E10 compare to SN and SGI?
PT Integra Indocabinet Tbk's E10 of Rp39.60 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Furnishings, Fixtures & Appliances company?
A good E10 depends on the Furnishings, Fixtures & Appliances industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Integra Indocabinet Tbk and its competitors. PT Integra Indocabinet Tbk's current E10 is Rp39.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Integra Indocabinet Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Integra Indocabinet Tbk (ISX:WOOD) is currently considered Possible Value Trap. The stock's GF Value™ is Rp317.33, compared to a current price of Rp222.00 — trading 30% below its estimated fair value. The current E10 is Rp39.60. PT Integra Indocabinet Tbk's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Integra Indocabinet Tbk (ISX:WOOD), the current E10 is Rp39.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Integra Indocabinet Tbk (ISX:WOOD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Integra Indocabinet Tbk stock appears to be undervalued. The current stock price of Rp222.00 is trading 30% below its estimated GF Value™ of Rp317.33. GuruFocus considers PT Integra Indocabinet Tbk to be Possible Value Trap.

Key valuation signals for ISX:WOOD:

  • E10: Rp39.60
  • GF Value™: Rp317.33 vs. price of Rp222.00 (30% below fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the ISX:WOOD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Integra Indocabinet Tbk Business Description

Address Jalan Raya Betro 678 Sedati, East Java, Sidoarjo, IDN, 61253
PT Integra Indocabinet Tbk is engaged in the wooden furniture and other wooden product industry. The Company engages in industrial businesses, including furniture and wood industry, wood and cork products, and wicker products from bamboo, rattan, and the like; trade businesses including export-import, interisland and local trade of products produced independently or by other parties marketed by the Company, acting as a wholesaler, purveyor/supplier, franchisee, commission house, distributor, agent and representative of other domestic and international enterprises; and service business except for legal and tax services. Its segments include Manufacturing and Forestry. It generates maximum revenue from America.
70GF Score

Get the complete analysis for ISX:WOOD

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp222.00
Price
Rp317.33
GF Value