PT Integra Indocabinet Tbk (ISX:WOOD) ROIC %: 3.05% (As of Mar. 2026)


ISX:WOOD PT Integra Indocabinet Tbk ISX:WOOD
70 GF Score
Price Rp222.00
GF Value Rp317.33
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is PT Integra Indocabinet Tbk ROIC %?

PT Integra Indocabinet Tbk ISX:WOOD +1.83% 70 ROIC % is 3.05% as of Mar. 2026. GuruFocus rates ISX:WOOD with a GF Score™ of 70/100 and a GF Value™ of Rp317.33 (Possible Value Trap). The stock has 8 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Integra Indocabinet Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 3.05%.

As of today (2026-06-29), PT Integra Indocabinet Tbk's WACC % is 7.02%. PT Integra Indocabinet Tbk's ROIC % is 2.31% (calculated using TTM income statement data). PT Integra Indocabinet Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Integra Indocabinet Tbk  (ISX:WOOD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Integra Indocabinet Tbk's WACC % is 7.02%. PT Integra Indocabinet Tbk's ROIC % is 2.31% (calculated using TTM income statement data). PT Integra Indocabinet Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Integra Indocabinet Tbk ROIC % Related Terms


PT Integra Indocabinet Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT Integra Indocabinet Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Integra Indocabinet Tbk ROIC % Chart

PT Integra Indocabinet Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.60 5.35 3.72 4.20 2.60

PT Integra Indocabinet Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.95 3.16 3.43 2.32 3.05

ISX:WOOD vs SN, SGI, MHK: ROIC % Comparison

For the Furnishings, Fixtures & Appliances subindustry, PT Integra Indocabinet Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Integra Indocabinet Tbk ROIC % vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, PT Integra Indocabinet Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Integra Indocabinet Tbk's ROIC % falls into.


ISX:WOOD
70GF Score
PT Integra Indocabinet Tbk ISX:WOOD
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Integra Indocabinet Tbk ROIC % Calculation

PT Integra Indocabinet Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=314193.385 * ( 1 - 37.43% )/( (7497977.052 + 7631334.365)/ 2 )
=196590.8009945/7564655.7085
=2.60 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7840691.439 - 192742.328 - ( 149972.059 - max(0, 2828831.408 - 4988913.519+149972.059))
=7497977.052

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8002654.557 - 293080.917 - ( 78239.275 - max(0, 2869386.204 - 5296827.381+78239.275))
=7631334.365

PT Integra Indocabinet Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=321439.388 * ( 1 - 28.19% )/( (7631334.365 + 7494628.894)/ 2 )
=230825.6245228/7562981.6295
=3.05 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8002654.557 - 293080.917 - ( 78239.275 - max(0, 2869386.204 - 5296827.381+78239.275))
=7631334.365

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7917038.497 - 317702.633 - ( 104706.97 - max(0, 2858801.528 - 5230935.361+104706.97))
=7494628.894

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.05% mean?
PT Integra Indocabinet Tbk (ISX:WOOD) has a ROIC % of 3.05% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Integra Indocabinet Tbk and its competitors.
Is PT Integra Indocabinet Tbk's ROIC % too high?
PT Integra Indocabinet Tbk's current ROIC % is 3.05%. The Furnishings, Fixtures & Appliances industry median ROIC % is 3.46. PT Integra Indocabinet Tbk's value of 3.05% is 11.8% below this industry median. Overall, PT Integra Indocabinet Tbk has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Integra Indocabinet Tbk's ROIC % compare to SN and SGI?
PT Integra Indocabinet Tbk's ROIC % of 3.05% can be compared against companies in the Furnishings, Fixtures & Appliances industry. The industry median ROIC % is 3.46. PT Integra Indocabinet Tbk's value of 3.05% is 11.8% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Furnishings, Fixtures & Appliances company?
The median ROIC % among Furnishings, Fixtures & Appliances companies is 3.46, based on 428 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Integra Indocabinet Tbk's current ROIC % of 3.05% is 11.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Integra Indocabinet Tbk and its competitors. For the Furnishings, Fixtures & Appliances industry, the median ROIC % is 3.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Integra Indocabinet Tbk's current ROIC % is 3.05%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Integra Indocabinet Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Integra Indocabinet Tbk (ISX:WOOD) is currently considered Possible Value Trap. The stock's GF Value™ is Rp317.33, compared to a current price of Rp222.00 — trading 30% below its estimated fair value. The current ROIC % is 3.05% and 11.8% below the Furnishings, Fixtures & Appliances industry median of 3.46. PT Integra Indocabinet Tbk's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT Integra Indocabinet Tbk (ISX:WOOD), the current ROIC % is 3.05% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Integra Indocabinet Tbk (ISX:WOOD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Integra Indocabinet Tbk stock appears to be undervalued. The current stock price of Rp222.00 is trading 30% below its estimated GF Value™ of Rp317.33. GuruFocus considers PT Integra Indocabinet Tbk to be Possible Value Trap.

Key valuation signals for ISX:WOOD:

  • ROIC %: 3.05%
  • GF Value™: Rp317.33 vs. price of Rp222.00 (30% below fair value)
  • GF Score™: 70/100 with 8 warning signs
  • Industry Position: 11.8% below the Furnishings, Fixtures & Appliances median

No single metric tells the full story. See the ISX:WOOD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Integra Indocabinet Tbk Business Description

Address Jalan Raya Betro 678 Sedati, East Java, Sidoarjo, IDN, 61253
PT Integra Indocabinet Tbk is engaged in the wooden furniture and other wooden product industry. The Company engages in industrial businesses, including furniture and wood industry, wood and cork products, and wicker products from bamboo, rattan, and the like; trade businesses including export-import, interisland and local trade of products produced independently or by other parties marketed by the Company, acting as a wholesaler, purveyor/supplier, franchisee, commission house, distributor, agent and representative of other domestic and international enterprises; and service business except for legal and tax services. Its segments include Manufacturing and Forestry. It generates maximum revenue from America.
70GF Score

Get the complete analysis for ISX:WOOD

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp222.00
Price
Rp317.33
GF Value