PT Integra Indocabinet Tbk (ISX:WOOD) Cyclically Adjusted Revenue per Share: Rp513.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WOOD PT Integra Indocabinet Tbk ISX:WOOD
65 GF Score
Price Rp202.00
GF Value Rp313.59
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is PT Integra Indocabinet Tbk Cyclically Adjusted Revenue per Share?

PT Integra Indocabinet Tbk ISX:WOOD +2.54% 65 Cyclically Adjusted Revenue per Share is Rp513.12 as of Mar. 2026. GuruFocus rates ISX:WOOD with a GF Score™ of 65/100 and a GF Value™ of Rp313.59 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Integra Indocabinet Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp115.327. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp513.12 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-21), PT Integra Indocabinet Tbk's current stock price is Rp202.00. PT Integra Indocabinet Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp513.12. PT Integra Indocabinet Tbk's Cyclically Adjusted PS Ratio of today is 0.39.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Integra Indocabinet Tbk was 1.07. The lowest was 0.36. And the median was 0.71.


PT Integra Indocabinet Tbk  (ISX:WOOD) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Integra Indocabinet Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=202.00/513.12
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Integra Indocabinet Tbk was 1.07. The lowest was 0.36. And the median was 0.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Integra Indocabinet Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Integra Indocabinet Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Integra Indocabinet Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Integra Indocabinet Tbk Cyclically Adjusted Revenue per Share Chart

PT Integra Indocabinet Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 509.71

PT Integra Indocabinet Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 508.94 509.26 509.71 513.12

ISX:WOOD vs SN, SGI, MHK: Cyclically Adjusted Revenue per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, PT Integra Indocabinet Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Integra Indocabinet Tbk Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, PT Integra Indocabinet Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Integra Indocabinet Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:WOOD
65GF Score
PT Integra Indocabinet Tbk ISX:WOOD
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Integra Indocabinet Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Integra Indocabinet Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=115.327/136.5387*136.5387
=115.327

Current CPI (Mar. 2026) = 136.5387.

PT Integra Indocabinet Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 102.133 0.000
201609 46.933 104.142 61.533
201612 64.360 105.222 83.515
201703 74.601 106.476 95.664
201706 60.797 107.722 77.061
201709 68.007 108.020 85.961
201712 74.147 109.017 92.866
201803 74.965 110.097 92.970
201806 69.950 111.085 85.978
201809 75.711 111.135 93.018
201812 114.580 112.430 139.150
201903 78.181 112.829 94.610
201906 76.830 114.730 91.434
201909 68.377 114.905 81.251
201912 115.369 115.486 136.400
202003 76.454 116.252 89.795
202006 100.280 116.630 117.398
202009 117.741 116.397 138.116
202012 170.043 117.318 197.902
202103 144.628 117.840 167.578
202106 194.755 118.184 225.002
202109 213.247 118.262 246.204
202112 301.443 119.516 344.377
202203 310.520 120.948 350.547
202206 182.310 123.322 201.848
202209 115.254 125.298 125.593
202212 104.251 126.098 112.883
202303 99.809 126.953 107.346
202306 100.862 127.663 107.874
202309 67.452 128.151 71.867
202312 74.381 129.395 78.488
202403 100.388 130.607 104.947
202406 125.258 130.792 130.762
202409 109.172 130.361 114.346
202412 110.804 131.432 115.110
202503 123.485 131.948 127.781
202506 104.090 133.241 106.667
202509 110.327 133.819 112.569
202512 80.442 135.271 81.196
202603 115.327 136.539 115.327

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp513.12 mean?
PT Integra Indocabinet Tbk (ISX:WOOD) has a Cyclically Adjusted Revenue per Share of Rp513.12 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Integra Indocabinet Tbk and its competitors.
Is PT Integra Indocabinet Tbk's Cyclically Adjusted Revenue per Share too high?
PT Integra Indocabinet Tbk's current Cyclically Adjusted Revenue per Share is Rp513.12. Overall, PT Integra Indocabinet Tbk has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Integra Indocabinet Tbk's Cyclically Adjusted Revenue per Share compare to SN and SGI?
PT Integra Indocabinet Tbk's Cyclically Adjusted Revenue per Share of Rp513.12 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Revenue per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Integra Indocabinet Tbk and its competitors. PT Integra Indocabinet Tbk's current Cyclically Adjusted Revenue per Share is Rp513.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Integra Indocabinet Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Integra Indocabinet Tbk (ISX:WOOD) is currently considered Possible Value Trap. The stock's GF Value™ is Rp313.59, compared to a current price of Rp202.00 — trading 35.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp513.12. PT Integra Indocabinet Tbk's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Integra Indocabinet Tbk (ISX:WOOD), the current Cyclically Adjusted Revenue per Share is Rp513.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Integra Indocabinet Tbk (ISX:WOOD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Integra Indocabinet Tbk stock appears to be undervalued. The current stock price of Rp202.00 is trading 35.6% below its estimated GF Value™ of Rp313.59. GuruFocus considers PT Integra Indocabinet Tbk to be Possible Value Trap.

Key valuation signals for ISX:WOOD:

  • Cyclically Adjusted Revenue per Share: Rp513.12
  • GF Value™: Rp313.59 vs. price of Rp202.00 (35.6% below fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the ISX:WOOD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Integra Indocabinet Tbk Business Description

Address Jalan Raya Betro 678 Sedati, East Java, Sidoarjo, IDN, 61253
PT Integra Indocabinet Tbk is engaged in the wooden furniture and other wooden product industry. The Company engages in industrial businesses, including furniture and wood industry, wood and cork products, and wicker products from bamboo, rattan, and the like; trade businesses including export-import, interisland and local trade of products produced independently or by other parties marketed by the Company, acting as a wholesaler, purveyor/supplier, franchisee, commission house, distributor, agent and representative of other domestic and international enterprises; and service business except for legal and tax services. Its segments include Manufacturing and Forestry. It generates maximum revenue from America.
65GF Score

Get the complete analysis for ISX:WOOD

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp202.00
Price
Rp313.59
GF Value