Pandox AB (LTS:0R8U) Cyclically Adjusted Book per Share: kr165.12 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R8U Pandox AB LTS:0R8U
74 GF Score
Price kr175.10
GF Value kr194.65
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Pandox AB Cyclically Adjusted Book per Share?

Pandox AB LTS:0R8U +0.11% 74 Cyclically Adjusted Book per Share is kr165.12 as of Jun. 2026. GuruFocus rates LTS:0R8U with a GF Score™ of 74/100 and a GF Value™ of kr194.65 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pandox AB's adjusted book value per share for the three months ended in Jun. 2026 was kr177.942. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr165.12 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pandox AB's average Cyclically Adjusted Book Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-15), Pandox AB's current stock price is kr175.10. Pandox AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr165.12. Pandox AB's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pandox AB was 1.41. The lowest was 0.73. And the median was 1.12.


Pandox AB  (LTS:0R8U) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pandox AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=175.10/165.12
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pandox AB was 1.41. The lowest was 0.73. And the median was 1.12.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pandox AB Cyclically Adjusted Book per Share Related Terms


Pandox AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pandox AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandox AB Cyclically Adjusted Book per Share Chart

Pandox AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 145.14 151.32 158.66

Pandox AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 155.14 155.80 158.66 161.16 165.12

LTS:0R8U vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Pandox AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandox AB Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Pandox AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pandox AB's Cyclically Adjusted PB Ratio falls into.


LTS:0R8U
74GF Score
Pandox AB LTS:0R8U
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandox AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandox AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=177.942/134.6100*134.6100
=177.942

Current CPI (Jun. 2026) = 134.6100.

Pandox AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 88.607 101.138 117.932
201612 95.752 102.022 126.338
201703 95.549 102.022 126.070
201706 100.616 102.752 131.811
201709 104.095 103.279 135.674
201712 112.507 103.793 145.912
201803 119.487 103.962 154.712
201806 120.424 104.875 154.568
201809 124.048 105.679 158.008
201812 127.630 105.912 162.213
201903 132.197 105.886 168.058
201906 132.824 106.742 167.502
201909 132.764 107.214 166.689
201912 143.323 107.766 179.024
202003 142.709 106.563 180.270
202006 135.986 107.498 170.283
202009 135.676 107.635 169.678
202012 129.888 108.296 161.449
202103 133.478 108.360 165.814
202106 132.053 108.928 163.188
202109 134.457 110.338 164.034
202112 137.139 112.486 164.112
202203 143.976 114.825 168.784
202206 153.865 118.384 174.955
202209 164.852 122.296 181.451
202212 167.153 126.365 178.059
202303 166.881 127.042 176.823
202306 172.113 129.407 179.034
202309 171.460 130.224 177.236
202312 160.854 131.912 164.144
202403 167.979 132.205 171.034
202406 166.587 132.716 168.964
202409 166.868 132.304 169.776
202412 172.289 132.987 174.391
202503 165.111 132.825 167.331
202506 167.222 133.699 168.362
202509 167.793 133.480 169.213
202512 173.322 133.390 174.907
202603 178.605 133.560 180.009
202606 177.942 134.610 177.942

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr165.12 mean?
Pandox AB (LTS:0R8U) has a Cyclically Adjusted Book per Share of kr165.12 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pandox AB and its competitors.
Is Pandox AB's Cyclically Adjusted Book per Share too high?
Pandox AB's current Cyclically Adjusted Book per Share is kr165.12. Overall, Pandox AB has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandox AB's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Pandox AB's Cyclically Adjusted Book per Share of kr165.12 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pandox AB and its competitors. Pandox AB's current Cyclically Adjusted Book per Share is kr165.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandox AB stock overvalued right now?
Based on GuruFocus' analysis, Pandox AB (LTS:0R8U) is currently considered Modestly Undervalued. The stock's GF Value™ is kr194.65, compared to a current price of kr175.10 — trading 10% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr165.12. Pandox AB's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pandox AB (LTS:0R8U), the current Cyclically Adjusted Book per Share is kr165.12 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandox AB (LTS:0R8U) Overvalued in 2026?

Based on GuruFocus' analysis, Pandox AB stock appears to be undervalued. The current stock price of kr175.10 is trading 10% below its estimated GF Value™ of kr194.65. GuruFocus considers Pandox AB to be Modestly Undervalued.

Key valuation signals for LTS:0R8U:

  • Cyclically Adjusted Book per Share: kr165.12
  • GF Value™: kr194.65 vs. price of kr175.10 (10% below fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the LTS:0R8U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandox AB Business Description

Other Exchanges PNDX B:SwedenPOX:Germany
Address Vasagatan 11, 9th floor, Box 15, Stockholm, SWE, SE-101 20
Pandox AB is a hotel property company focused on owning, developing, and leasing hotel properties to hotel operators, with its business concept based on long-term, revenue-based leases with guaranteed minimum levels. It also operates certain hotels itself as part of its ownership. Its activities include property management, property development, and portfolio optimisation, along with leasing hotel properties and operating hotels under its Own Operations segment. The Company operates through two main segments, namely Leases, which contributes the maximum revenue and is the core business with long-term revenue-based lease agreements, and Own Operations, where the Company operates hotels in its own properties. Geographically, Pandox has a presence across Europe.
74GF Score

Get the complete analysis for LTS:0R8U

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr175.10
Price
kr194.65
GF Value