Pandox AB (LTS:0R8U) Enterprise Value: kr86,969 Mil (As of Aug. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R8U Pandox AB LTS:0R8U
73 GF Score
Price kr175.10
GF Value kr194.65
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Pandox AB Enterprise Value?

Pandox AB LTS:0R8U +0.11% 73 Enterprise Value is kr86,969 Mil as of Aug. 15, 2026. GuruFocus rates LTS:0R8U with a GF Score™ of 73/100 and a GF Value™ of kr194.65 (Modestly Undervalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Pandox AB's Enterprise Value is kr86,969 Mil. Pandox AB's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was kr6,260 Mil. Therefore, Pandox AB's EV-to-EBIT ratio for today is 13.89.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Pandox AB's Enterprise Value is kr86,969 Mil. Pandox AB's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was kr6,587 Mil. Therefore, Pandox AB's EV-to-EBITDA ratio for today is 13.20.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Pandox AB's Enterprise Value is kr86,969 Mil. Pandox AB's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was kr7,918 Mil. Therefore, Pandox AB's EV-to-Revenue ratio for today is 10.98.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Pandox AB's Enterprise Value is kr86,969 Mil. Pandox AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was kr3,837 Mil. Therefore, Pandox AB's EV-to-OCF ratio for today is 22.67.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Pandox AB's Enterprise Value is kr86,969 Mil. Pandox AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was kr-10,932 Mil. Therefore, Pandox AB's EV-to-FCF ratio for today is -7.96.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Pandox AB  (LTS:0R8U) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Pandox AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=86969.001/6260
=13.89

Pandox AB's current Enterprise Value is kr86,969 Mil.
Pandox AB's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr6,260 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Pandox AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=86969.001/6587
=13.20

Pandox AB's current Enterprise Value is kr86,969 Mil.
Pandox AB's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr6,587 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Pandox AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=86969.001/7918
=10.98

Pandox AB's current Enterprise Value is kr86,969 Mil.
Pandox AB's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr7,918 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Pandox AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=86969.001/3837
=22.67

Pandox AB's current Enterprise Value is kr86,969 Mil.
Pandox AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr3,837 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Pandox AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=86969.001/-10932
=-7.96

Pandox AB's current Enterprise Value is kr86,969 Mil.
Pandox AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-10,932 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pandox AB Enterprise Value Related Terms


Pandox AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Pandox AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandox AB Enterprise Value Chart

Pandox AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 60,957.64 57,102.91 62,273.96 74,768.63 91,441.38

Pandox AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71,001.88 76,032.25 91,441.38 87,280.70 87,066.30

LTS:0R8U vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, Pandox AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandox AB Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Pandox AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Pandox AB's Enterprise Value falls into.


LTS:0R8U
73GF Score
Pandox AB LTS:0R8U
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandox AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Pandox AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Pandox AB's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr86,969 Mil mean?
Pandox AB (LTS:0R8U) has a Enterprise Value of kr86,969 Mil as of Aug. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pandox AB and its competitors.
Is Pandox AB's Enterprise Value too high?
Pandox AB's current Enterprise Value is kr86,969 Mil. Overall, Pandox AB has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandox AB's Enterprise Value compare to CBRE and BEKE?
Pandox AB's Enterprise Value of kr86,969 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pandox AB and its competitors. Pandox AB's current Enterprise Value is kr86,969 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandox AB stock overvalued right now?
Based on GuruFocus' analysis, Pandox AB (LTS:0R8U) is currently considered Modestly Undervalued. The stock's GF Value™ is kr194.65, compared to a current price of kr175.10 — trading 10% below its estimated fair value. The current Enterprise Value is kr86,969 Mil. Pandox AB's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Pandox AB (LTS:0R8U), the current Enterprise Value is kr86,969 Mil as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandox AB (LTS:0R8U) Overvalued in 2026?

Based on GuruFocus' analysis, Pandox AB stock appears to be undervalued. The current stock price of kr175.10 is trading 10% below its estimated GF Value™ of kr194.65. GuruFocus considers Pandox AB to be Modestly Undervalued.

Key valuation signals for LTS:0R8U:

  • Enterprise Value: kr86,969 Mil
  • GF Value™: kr194.65 vs. price of kr175.10 (10% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the LTS:0R8U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandox AB Business Description

Other Exchanges PNDX B:SwedenPOX:Germany
Address Vasagatan 11, 9th floor, Box 15, Stockholm, SWE, SE-101 20
Pandox AB is a hotel property company focused on owning, developing, and leasing hotel properties to hotel operators, with its business concept based on long-term, revenue-based leases with guaranteed minimum levels. It also operates certain hotels itself as part of its ownership. Its activities include property management, property development, and portfolio optimisation, along with leasing hotel properties and operating hotels under its Own Operations segment. The Company operates through two main segments, namely Leases, which contributes the maximum revenue and is the core business with long-term revenue-based lease agreements, and Own Operations, where the Company operates hotels in its own properties. Geographically, Pandox has a presence across Europe.
73GF Score

Get the complete analysis for LTS:0R8U

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr175.10
Price
kr194.65
GF Value