Pandox AB (LTS:0R8U) 3-Year ROIIC % : 3.88% (As of Dec. 2025) — 19% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R8U Pandox AB LTS:0R8U
73 GF Score
Price kr175.10
GF Value kr194.65
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Pandox AB 3-Year ROIIC %?

Pandox AB LTS:0R8U +0.11% 73 3-Year ROIIC % is 3.88 as of Dec. 2025, which is 19% above its 10-year median of 3.25. GuruFocus rates LTS:0R8U with a GF Score™ of 73/100 and a GF Value™ of kr194.65 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,659 Real Estate companies, Pandox AB ranks better than 56.6% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Pandox AB's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 3.88%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Pandox AB's 3-Year ROIIC % or its related term are showing as below:

LTS:0R8U's 3-Year ROIIC % is ranked better than
56.6% of 1659 companies
in the Real Estate industry
Industry Median: 2.27 vs LTS:0R8U: 3.88

Pandox AB  (LTS:0R8U) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Pandox AB 3-Year ROIIC % Related Terms


Pandox AB 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Pandox AB's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandox AB 3-Year ROIIC % Chart

Pandox AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.50 -0.09 16.13 14.37 3.88

Pandox AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 3.88 0.00 0.00

LTS:0R8U vs CBRE, BEKE, JLL: 3-Year ROIIC % Comparison

For the Real Estate Services subindustry, Pandox AB's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandox AB 3-Year ROIIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Pandox AB's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Pandox AB's 3-Year ROIIC % falls into.


LTS:0R8U
73GF Score
Pandox AB LTS:0R8U
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandox AB 3-Year ROIIC % Calculation

Pandox AB's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 3289.6458 (Dec. 2025) - 2318.3056 (Dec. 2022) )/( 113420 (Dec. 2025) - 88407 (Dec. 2022) )
=971.3402/25013
=3.88%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 3.88 mean?
Pandox AB (LTS:0R8U) has a 3-Year ROIIC % of 3.88 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Pandox AB and its competitors. This is 19% above median its historical median of 3.25. According to the industry distribution chart, Pandox AB ranks #720 out of 1659 companies in the Real Estate industry, placing it in the top 43.4%.
Is Pandox AB's 3-Year ROIIC % too high?
Pandox AB's current 3-Year ROIIC % of 3.88 is 19% above median its 10-year median of 3.25. The Real Estate industry median 3-Year ROIIC % is 2.27. Pandox AB's value of 3.88 is 70.9% above this industry median. Based on the distribution chart, Pandox AB ranks #720 out of 1659 companies in the Real Estate industry, which is above the industry midpoint. Overall, Pandox AB has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandox AB's 3-Year ROIIC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Pandox AB ranks #720 out of 1659 companies for 3-Year ROIIC %. This puts Pandox AB in the upper half of its industry. The industry median 3-Year ROIIC % is 2.27. Pandox AB's value of 3.88 is 70.9% above this benchmark. While the company's 10-year median is 3.25 vs. the industry median of 2.27, Pandox AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Real Estate company?
The median 3-Year ROIIC % among Real Estate companies is 2.27, based on 1,659 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pandox AB's current 3-Year ROIIC % of 3.88 is 70.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Pandox AB and its competitors. For the Real Estate industry, the median 3-Year ROIIC % is 2.27 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pandox AB's current 3-Year ROIIC % is 3.88, which is 19% above median its own 10-year median of 3.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandox AB stock overvalued right now?
Based on GuruFocus' analysis, Pandox AB (LTS:0R8U) is currently considered Modestly Undervalued. The stock's GF Value™ is kr194.65, compared to a current price of kr175.10 — trading 10% below its estimated fair value. The current 3-Year ROIIC % is 3.88, which is 19% above median its 10-year median of 3.25 and 70.9% above the Real Estate industry median of 2.27. Pandox AB's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Pandox AB (LTS:0R8U), the current 3-Year ROIIC % is 3.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandox AB (LTS:0R8U) Overvalued in 2026?

Based on GuruFocus' analysis, Pandox AB stock appears to be undervalued. The current stock price of kr175.10 is trading 10% below its estimated GF Value™ of kr194.65. GuruFocus considers Pandox AB to be Modestly Undervalued.

Key valuation signals for LTS:0R8U:

  • 3-Year ROIIC %: 3.88 (19% above median its 10-year median of 3.25)
  • GF Value™: kr194.65 vs. price of kr175.10 (10% below fair value)
  • GF Score™: 73/100 with 7 warning signs
  • Industry Position: 70.9% above the Real Estate median (#720 of 1659)

No single metric tells the full story. See the LTS:0R8U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandox AB Business Description

Other Exchanges PNDX B:SwedenPOX:Germany
Address Vasagatan 11, 9th floor, Box 15, Stockholm, SWE, SE-101 20
Pandox AB is a hotel property company focused on owning, developing, and leasing hotel properties to hotel operators, with its business concept based on long-term, revenue-based leases with guaranteed minimum levels. It also operates certain hotels itself as part of its ownership. Its activities include property management, property development, and portfolio optimisation, along with leasing hotel properties and operating hotels under its Own Operations segment. The Company operates through two main segments, namely Leases, which contributes the maximum revenue and is the core business with long-term revenue-based lease agreements, and Own Operations, where the Company operates hotels in its own properties. Geographically, Pandox has a presence across Europe.
73GF Score

Get the complete analysis for LTS:0R8U

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr175.10
Price
kr194.65
GF Value