Pandox AB (LTS:0R8U) E10: kr12.73 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R8U Pandox AB LTS:0R8U
73 GF Score
Price kr175.10
GF Value kr194.65
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Pandox AB E10?

Pandox AB LTS:0R8U +0.11% 73 E10 is kr12.73 as of Jun. 2026. GuruFocus rates LTS:0R8U with a GF Score™ of 73/100 and a GF Value™ of kr194.65 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pandox AB's adjusted earnings per share data for the three months ended in Jun. 2026 was kr1.140. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr12.73 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pandox AB's average E10 Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-08-15), Pandox AB's current stock price is kr175.10. Pandox AB's E10 for the quarter that ended in Jun. 2026 was kr12.73. Pandox AB's Shiller PE Ratio of today is 13.75.

During the past 13 years, the highest Shiller PE Ratio of Pandox AB was 16.34. The lowest was 7.56. And the median was 13.58.


Pandox AB  (LTS:0R8U) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pandox AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=175.10/12.73
=13.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pandox AB was 16.34. The lowest was 7.56. And the median was 13.58.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pandox AB E10 Related Terms


Pandox AB E10 Historical Data

* Premium members only.

The historical data trend for Pandox AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandox AB E10 Chart

Pandox AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 12.99 13.02 12.80

Pandox AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.57 12.43 12.80 12.86 12.73

LTS:0R8U vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Pandox AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandox AB Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Pandox AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pandox AB's Shiller PE Ratio falls into.


LTS:0R8U
73GF Score
Pandox AB LTS:0R8U
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandox AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandox AB's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.14/134.6100*134.6100
=1.140

Current CPI (Jun. 2026) = 134.6100.

Pandox AB Quarterly Data

per share eps CPI Adj_EPS
201609 3.930 101.138 5.231
201612 5.090 102.022 6.716
201703 3.310 102.022 4.367
201706 5.610 102.752 7.349
201709 3.470 103.279 4.523
201712 7.500 103.793 9.727
201803 2.690 103.962 3.483
201806 4.530 104.875 5.814
201809 4.980 105.679 6.343
201812 4.630 105.912 5.885
201903 2.430 105.886 3.089
201906 4.530 106.742 5.713
201909 1.450 107.214 1.821
201912 7.500 107.766 9.368
202003 -3.630 106.563 -4.585
202006 -1.790 107.498 -2.241
202009 -0.560 107.635 -0.700
202012 -1.630 108.296 -2.026
202103 0.220 108.360 0.273
202106 -0.040 108.928 -0.049
202109 1.730 110.338 2.111
202112 1.410 112.486 1.687
202203 5.670 114.825 6.647
202206 7.450 118.384 8.471
202209 9.160 122.296 10.082
202212 0.660 126.365 0.703
202303 -1.170 127.042 -1.240
202306 1.560 129.407 1.623
202309 2.480 130.224 2.564
202312 -6.050 131.912 -6.174
202403 2.430 132.205 2.474
202406 3.830 132.716 3.885
202409 -0.240 132.304 -0.244
202412 2.980 132.987 3.016
202503 0.580 132.825 0.588
202506 3.610 133.699 3.635
202509 3.250 133.480 3.278
202512 8.680 133.390 8.759
202603 3.290 133.560 3.316
202606 1.140 134.610 1.140

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr12.73 mean?
Pandox AB (LTS:0R8U) has a E10 of kr12.73 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandox AB and its competitors.
Is Pandox AB's E10 too high?
Pandox AB's current E10 is kr12.73. Overall, Pandox AB has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandox AB's E10 compare to CBRE and BEKE?
Pandox AB's E10 of kr12.73 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pandox AB and its competitors. Pandox AB's current E10 is kr12.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandox AB stock overvalued right now?
Based on GuruFocus' analysis, Pandox AB (LTS:0R8U) is currently considered Modestly Undervalued. The stock's GF Value™ is kr194.65, compared to a current price of kr175.10 — trading 10% below its estimated fair value. The current E10 is kr12.73. Pandox AB's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pandox AB (LTS:0R8U), the current E10 is kr12.73 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandox AB (LTS:0R8U) Overvalued in 2026?

Based on GuruFocus' analysis, Pandox AB stock appears to be undervalued. The current stock price of kr175.10 is trading 10% below its estimated GF Value™ of kr194.65. GuruFocus considers Pandox AB to be Modestly Undervalued.

Key valuation signals for LTS:0R8U:

  • E10: kr12.73
  • GF Value™: kr194.65 vs. price of kr175.10 (10% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the LTS:0R8U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandox AB Business Description

Other Exchanges PNDX B:SwedenPOX:Germany
Address Vasagatan 11, 9th floor, Box 15, Stockholm, SWE, SE-101 20
Pandox AB is a hotel property company focused on owning, developing, and leasing hotel properties to hotel operators, with its business concept based on long-term, revenue-based leases with guaranteed minimum levels. It also operates certain hotels itself as part of its ownership. Its activities include property management, property development, and portfolio optimisation, along with leasing hotel properties and operating hotels under its Own Operations segment. The Company operates through two main segments, namely Leases, which contributes the maximum revenue and is the core business with long-term revenue-based lease agreements, and Own Operations, where the Company operates hotels in its own properties. Geographically, Pandox has a presence across Europe.
73GF Score

Get the complete analysis for LTS:0R8U

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr175.10
Price
kr194.65
GF Value