MBIN (Merchants Bancorp) Cyclically Adjusted Book per Share: $20.87 (As of Mar. 2026)


MBIN Merchants Bancorp MBIN
78 GF Score
Price $49.97
GF Value $42.65
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Merchants Bancorp Cyclically Adjusted Book per Share?

Merchants Bancorp MBIN +0.02% 78 Cyclically Adjusted Book per Share is $20.87 as of Mar. 2026. GuruFocus rates MBIN with a GF Score™ of 78/100 and a GF Value™ of $42.65 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Merchants Bancorp's adjusted book value per share for the three months ended in Mar. 2026 was $38.729. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $20.87 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-06-28), Merchants Bancorp's current stock price is $49.97. Merchants Bancorp's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $20.87. Merchants Bancorp's Cyclically Adjusted PB Ratio of today is 2.39.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Merchants Bancorp was 2.40. The lowest was 2.13. And the median was 2.26.


Merchants Bancorp  (NAS:MBIN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Merchants Bancorp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.97/20.87
=2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Merchants Bancorp was 2.40. The lowest was 2.13. And the median was 2.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Merchants Bancorp Cyclically Adjusted Book per Share Related Terms


Merchants Bancorp Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Merchants Bancorp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merchants Bancorp Cyclically Adjusted Book per Share Chart

Merchants Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Merchants Bancorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 20.87

MBIN vs BANR, SYBT, EFSC: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, Merchants Bancorp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merchants Bancorp Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Merchants Bancorp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Merchants Bancorp's Cyclically Adjusted PB Ratio falls into.


MBIN
78GF Score
Merchants Bancorp MBIN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merchants Bancorp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merchants Bancorp's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=38.729/330.2130*330.2130
=38.729

Current CPI (Mar. 2026) = 330.2130.

Merchants Bancorp Quarterly Data

Book Value per Share CPI Adj_Book
201512 3.406 236.525 4.755
201609 0.000 241.428 0.000
201612 4.059 241.432 5.552
201703 0.000 243.801 0.000
201706 4.557 244.955 6.143
201709 4.971 246.819 6.651
201712 7.574 246.524 10.145
201803 7.857 249.554 10.396
201806 8.163 251.989 10.697
201809 8.498 252.439 11.116
201812 8.821 251.233 11.594
201903 9.011 254.202 11.705
201906 9.320 256.143 12.015
201909 9.678 256.759 12.447
201912 10.243 256.974 13.162
202003 10.677 258.115 13.659
202006 11.493 257.797 14.721
202009 12.628 260.280 16.021
202012 13.867 260.474 17.580
202103 15.141 264.877 18.876
202106 16.142 271.696 19.619
202109 17.317 274.310 20.846
202112 18.371 278.802 21.759
202203 19.099 287.504 21.936
202206 20.099 296.311 22.399
202209 21.180 296.808 23.564
202212 22.270 296.797 24.777
202303 23.270 301.836 25.458
202306 24.532 305.109 26.550
202309 26.205 307.789 28.114
202312 27.784 306.746 29.910
202403 29.451 312.332 31.137
202406 31.443 314.175 33.048
202409 32.552 315.301 34.092
202412 34.330 315.605 35.919
202503 35.078 319.799 36.220
202506 35.596 322.561 36.440
202509 36.482 324.800 37.090
202512 37.685 324.054 38.401
202603 38.729 330.213 38.729

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $20.87 mean?
Merchants Bancorp (MBIN) has a Cyclically Adjusted Book per Share of $20.87 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merchants Bancorp and its competitors.
Is Merchants Bancorp's Cyclically Adjusted Book per Share too high?
Merchants Bancorp's current Cyclically Adjusted Book per Share is $20.87. Overall, Merchants Bancorp has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Merchants Bancorp's Cyclically Adjusted Book per Share compare to BANR and SYBT?
Merchants Bancorp's Cyclically Adjusted Book per Share of $20.87 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merchants Bancorp and its competitors. Merchants Bancorp's current Cyclically Adjusted Book per Share is $20.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merchants Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Merchants Bancorp (MBIN) is currently considered Modestly Overvalued. The stock's GF Value™ is $42.65, compared to a current price of $49.97 — trading 17.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is $20.87. Merchants Bancorp's overall GF Score™ is 78/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Merchants Bancorp (MBIN), the current Cyclically Adjusted Book per Share is $20.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merchants Bancorp (MBIN) Overvalued in 2026?

Based on GuruFocus' analysis, Merchants Bancorp stock appears to be overvalued. The current stock price of $49.97 is trading 17.2% above its estimated GF Value™ of $42.65. GuruFocus considers Merchants Bancorp to be Modestly Overvalued.

Key valuation signals for MBIN:

  • Cyclically Adjusted Book per Share: $20.87
  • GF Value™: $42.65 vs. price of $49.97 (17.2% above fair value)
  • GF Score™: 78/100 with 10 warning signs

No single metric tells the full story. See the MBIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merchants Bancorp Business Description

Other Exchanges MBINN.PFD:USA3KD:Germany
Address 410 Monon Boulevard, Carmel, IN, USA, 46032
Merchants Bancorp is a United States-based bank holding company operating multiple lines of business focused on FHA multi-family housing and healthcare facility financing and servicing, retail and correspondent residential mortgage banking, and traditional community banking. Its segments include Multi-family Mortgage Banking, which originates and services government-sponsored mortgages for multi-family and healthcare facilities; Mortgage Warehousing, which offers mortgage warehouse financing, commercial loans and deposit services; and the Banking segment, which generates maximum revenue and provides portfolio lending for multi-family and healthcare facility loans, residential mortgage banking, agricultural lending, SBA lending and community banking.
78GF Score

Get the complete analysis for MBIN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$49.97
Price
$42.65
GF Value