MDDCF (Media Do Co) Cyclically Adjusted Book per Share: $17.90 (As of Feb. 2026)


MDDCF Media Do Co Ltd MDDCF
68 GF Score
Price $37.04
GF Value $49.53
! 4 Warning Signs
View Full Analysis

What is Media Do Co Cyclically Adjusted Book per Share?

Media Do Co MDDCF 68 Cyclically Adjusted Book per Share is $17.90 as of Feb. 2026. GuruFocus rates MDDCF with a GF Score™ of 68/100 and a GF Value™ of $49.53. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Media Do Co's adjusted book value per share for the three months ended in Feb. 2026 was $8.094. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $17.90 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Media Do Co's average Cyclically Adjusted Book Growth Rate was 15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-01), Media Do Co's current stock price is $37.04182. Media Do Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was $17.90. Media Do Co's Cyclically Adjusted PB Ratio of today is 2.07.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Media Do Co was 3.11. The lowest was 1.52. And the median was 2.37.


Media Do Co  (OTCPK:MDDCF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Media Do Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=37.04182/17.90
=2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Media Do Co was 3.11. The lowest was 1.52. And the median was 2.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Media Do Co Cyclically Adjusted Book per Share Related Terms


Media Do Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Media Do Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Do Co Cyclically Adjusted Book per Share Chart

Media Do Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 15.99 16.15 17.90

Media Do Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.15 15.83 15.18 15.84 17.90

MDDCF vs NYT, WLY: Cyclically Adjusted Book per Share Comparison

For the Publishing subindustry, Media Do Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Do Co Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Media Do Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Media Do Co's Cyclically Adjusted PB Ratio falls into.


MDDCF
68GF Score
Media Do Co Ltd MDDCF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Do Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Media Do Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=8.094/112.2000*112.2000
=8.094

Current CPI (Feb. 2026) = 112.2000.

Media Do Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 2.147 98.200 2.453
201608 2.383 97.900 2.731
201611 2.402 98.600 2.733
201702 2.439 98.100 2.790
201705 2.281 98.600 2.596
201708 3.235 98.500 3.685
201711 3.268 99.100 3.700
201802 3.413 99.500 3.849
201805 3.317 99.300 3.748
201808 2.710 99.800 3.047
201811 3.396 100.000 3.810
201902 3.257 99.700 3.665
201905 3.720 100.000 4.174
201908 3.415 100.000 3.832
201911 3.590 100.500 4.008
202002 3.744 100.300 4.188
202005 3.975 100.100 4.455
202008 4.513 100.100 5.059
202011 5.503 99.500 6.205
202102 7.481 99.800 8.411
202105 9.053 99.400 10.219
202108 9.132 99.700 10.277
202111 8.975 100.100 10.060
202202 9.191 100.700 10.241
202205 7.964 101.800 8.778
202208 7.963 102.700 8.700
202211 7.525 103.900 8.126
202302 8.137 104.000 8.779
202305 7.958 105.100 8.496
202308 7.812 105.900 8.277
202311 7.751 106.900 8.135
202402 7.157 106.900 7.512
202405 6.899 108.100 7.161
202408 7.564 109.100 7.779
202411 7.231 110.000 7.376
202502 7.664 110.800 7.761
202505 8.104 111.800 8.133
202508 8.188 112.100 8.195
202511 7.960 113.200 7.890
202602 8.094 112.200 8.094

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $17.90 mean?
Media Do Co (MDDCF) has a Cyclically Adjusted Book per Share of $17.90 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Media Do Co and its competitors.
Is Media Do Co's Cyclically Adjusted Book per Share too high?
Media Do Co's current Cyclically Adjusted Book per Share is $17.90. Overall, Media Do Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Media Do Co's Cyclically Adjusted Book per Share compare to NYT and WLY?
Media Do Co's Cyclically Adjusted Book per Share of $17.90 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Media Do Co and its competitors. Media Do Co's current Cyclically Adjusted Book per Share is $17.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Do Co stock overvalued right now?
Media Do Co (MDDCF) has a current Cyclically Adjusted Book per Share of $17.90. The stock's GF Value™ is $49.53, compared to a current price of $37.04 — trading 25.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is $17.90. Media Do Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Media Do Co (MDDCF), the current Cyclically Adjusted Book per Share is $17.90 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Do Co (MDDCF) Overvalued in 2026?

Based on GuruFocus' analysis, Media Do Co stock appears to be undervalued. The current stock price of $37.04 is trading 25.2% below its estimated GF Value™ of $49.53.

Key valuation signals for MDDCF:

  • Cyclically Adjusted Book per Share: $17.90
  • GF Value™: $49.53 vs. price of $37.04 (25.2% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the MDDCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Do Co Business Description

Other Exchanges 3678:Japan
Address 1-1-1 Hitotsubashi Chiyoda-ku, 5th & 8th Floor, Palaceside Building, Tokyo, JPN, 100-0003
Media Do Co Ltd is engaged in the business of distributing eBooks. The company provides all kinds of trade eBooks, from comics, fiction, and nonfiction books to photo-books and magazines. The group operates two segments: E-book Distribution Business and Strategic Investment Business. The majority of its revenue is generated from the E-book Distribution Business, which mainly involves acting as an intermediary for domestic e-bookstores, and the intermediary business. Strategic Investment Projects is a group of businesses that aims to create a second revenue stream by utilizing the various networks cultivated within the company.
68GF Score

Get the complete analysis for MDDCF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.04
Price
$49.53
GF Value