MDDCF (Media Do Co) Altman Z2-Score: 2.14 (As of Jul. 01, 2026) — 27% Above Median


MDDCF Media Do Co Ltd MDDCF
68 GF Score
Price $37.04
GF Value $49.53
! 4 Warning Signs
View Full Analysis

What is Media Do Co Altman Z2-Score?

Media Do Co MDDCF 68 Altman Z2-Score is 2.14 as of Jul. 01, 2026, which is 27% above its 10-year median of 1.68. GuruFocus rates MDDCF with a GF Score™ of 68/100 and a GF Value™ of $49.53. The stock has 4 warning signs investors should review. Among 1,022 Media - Diversified companies, Media Do Co ranks worse than 51.96% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Media Do Co has a Altman Z2-Score of 2.14, indicating it is in Grey Zones. This implies that Media Do Co is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Media Do Co's Altman Z2-Score or its related term are showing as below:

MDDCF' s Altman Z2-Score Range Over the Past 10 Years
Min: 0.8   Med: 1.68   Max: 2.24
Current: 2.13

During the past 13 years, Media Do Co's highest Altman Z2-Score was 2.24. The lowest was 0.80. And the median was 1.68.


Media Do Co  (OTCPK:MDDCF) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Media Do Co Altman Z2-Score Related Terms


Media Do Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Media Do Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Do Co Altman Z2-Score Chart

Media Do Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.74 1.62 1.41 2.00 2.13

Media Do Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.12 2.16 2.16 2.13

MDDCF vs NYT, WLY: Altman Z2-Score Comparison

For the Publishing subindustry, Media Do Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Do Co Altman Z2-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Media Do Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Media Do Co's Altman Z2-Score falls into.


MDDCF
68GF Score
Media Do Co Ltd MDDCF
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Do Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Media Do Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.1461+3.26*0.1039+6.72*0.0467+1.05*0.5054
=2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was $367.0 Mil.
Total Current Assets was $283.7 Mil.
Total Current Liabilities was $230.1 Mil.
Retained Earnings was $38.1 Mil.
Pre-Tax Income was 0.116 + 3.442 + 5.214 + 8.152 = $16.9 Mil.
Interest Expense was -0.052 + -0.058 + -0.061 + -0.062 = $-0.2 Mil.
Total Liabilities was $243.1 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(283.691 - 230.081)/367.024
=0.1461

X2=Retained Earnings/Total Assets
=38.143/367.024
=0.1039

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(16.924 - -0.233)/367.024
=0.0467

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(122.855 - 0)/243.105
=0.5054

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Media Do Co has a Altman Z2-Score of 2.14 indicating it is in Grey Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 2.14 mean?
Media Do Co (MDDCF) has a Altman Z2-Score of 2.14 as of Jul. 01, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Media Do Co and its competitors. This is 27% above median its historical median of 1.68. Over the past decade, Media Do Co's Altman Z2-Score has ranged from 0.80 to 2.24. According to the industry distribution chart, Media Do Co ranks #531 out of 1022 companies in the Media - Diversified industry, placing it in the top 52%.
Is Media Do Co's Altman Z2-Score too high?
Media Do Co's current Altman Z2-Score of 2.14 is 27% above median its 10-year median of 1.68. Over the past 10 years, this metric has ranged from a low of 0.80 to a high of 2.24. The Media - Diversified industry median Altman Z2-Score is 2.50. Media Do Co's value of 2.14 is 14.2% below this industry median. Based on the distribution chart, Media Do Co ranks #531 out of 1022 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, Media Do Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Media Do Co's Altman Z2-Score compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, Media Do Co ranks #531 out of 1022 companies for Altman Z2-Score. This places Media Do Co in the lower half of its industry. The industry median Altman Z2-Score is 2.50. Media Do Co's value of 2.14 is 14.2% below this benchmark. Historically, Media Do Co's own Altman Z2-Score has ranged from 0.80 to 2.24 over the past decade. While the company's 10-year median is 1.68 vs. the industry median of 2.50, Media Do Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Media - Diversified company?
The median Altman Z2-Score among Media - Diversified companies is 2.50, based on 1,022 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Media Do Co's current Altman Z2-Score of 2.14 is 14.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Media Do Co and its competitors. For the Media - Diversified industry, the median Altman Z2-Score is 2.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Media Do Co's current Altman Z2-Score is 2.14, which is 27% above median its own 10-year median of 1.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Do Co stock overvalued right now?
Media Do Co (MDDCF) has a current Altman Z2-Score of 2.14. The stock's GF Value™ is $49.53, compared to a current price of $37.04 — trading 25.2% below its estimated fair value. The current Altman Z2-Score is 2.14, which is 27% above median its 10-year median of 1.68 and 14.2% below the Media - Diversified industry median of 2.50. Media Do Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Media Do Co (MDDCF), the current Altman Z2-Score is 2.14 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Do Co (MDDCF) Overvalued in 2026?

Based on GuruFocus' analysis, Media Do Co stock appears to be undervalued. The current stock price of $37.04 is trading 25.2% below its estimated GF Value™ of $49.53.

Key valuation signals for MDDCF:

  • Altman Z2-Score: 2.14 (27% above median its 10-year median of 1.68)
  • GF Value™: $49.53 vs. price of $37.04 (25.2% below fair value)
  • GF Score™: 68/100 with 4 warning signs
  • Industry Position: 14.2% below the Media - Diversified median (#531 of 1022)

No single metric tells the full story. See the MDDCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Do Co Business Description

Other Exchanges 3678:Japan
Address 1-1-1 Hitotsubashi Chiyoda-ku, 5th & 8th Floor, Palaceside Building, Tokyo, JPN, 100-0003
Media Do Co Ltd is engaged in the business of distributing eBooks. The company provides all kinds of trade eBooks, from comics, fiction, and nonfiction books to photo-books and magazines. The group operates two segments: E-book Distribution Business and Strategic Investment Business. The majority of its revenue is generated from the E-book Distribution Business, which mainly involves acting as an intermediary for domestic e-bookstores, and the intermediary business. Strategic Investment Projects is a group of businesses that aims to create a second revenue stream by utilizing the various networks cultivated within the company.
68GF Score

Get the complete analysis for MDDCF

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.04
Price
$49.53
GF Value