MDDCF (Media Do Co) E10: $1.15 (As of Feb. 2026)


MDDCF Media Do Co Ltd MDDCF
68 GF Score
Price $37.04
GF Value $49.53
! 4 Warning Signs
View Full Analysis

What is Media Do Co E10?

Media Do Co MDDCF 68 E10 is $1.15 as of Feb. 2026. GuruFocus rates MDDCF with a GF Score™ of 68/100 and a GF Value™ of $49.53. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Media Do Co's adjusted earnings per share data for the three months ended in Feb. 2026 was $0.079. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.15 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Media Do Co's average E10 Growth Rate was 20.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-01), Media Do Co's current stock price is $37.04182. Media Do Co's E10 for the quarter that ended in Feb. 2026 was $1.15. Media Do Co's Shiller PE Ratio of today is 32.21.

During the past 13 years, the highest Shiller PE Ratio of Media Do Co was 43.41. The lowest was 23.59. And the median was 35.63.


Media Do Co  (OTCPK:MDDCF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Media Do Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=37.04182/1.15
=32.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Media Do Co was 43.41. The lowest was 23.59. And the median was 35.63.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Media Do Co E10 Related Terms


Media Do Co E10 Historical Data

* Premium members only.

The historical data trend for Media Do Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Do Co E10 Chart

Media Do Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.96 0.99 1.15

Media Do Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 1.04 1.01 1.04 1.15

MDDCF vs NYT, WLY: E10 Comparison

For the Publishing subindustry, Media Do Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Do Co Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Media Do Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Media Do Co's Shiller PE Ratio falls into.


MDDCF
68GF Score
Media Do Co Ltd MDDCF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Do Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Media Do Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.079/112.2000*112.2000
=0.079

Current CPI (Feb. 2026) = 112.2000.

Media Do Co Quarterly Data

per share eps CPI Adj_EPS
201605 0.111 98.200 0.127
201608 0.059 97.900 0.068
201611 0.074 98.600 0.084
201702 0.112 98.100 0.128
201705 -0.019 98.600 -0.022
201708 0.154 98.500 0.175
201711 0.098 99.100 0.111
201802 0.013 99.500 0.015
201805 0.042 99.300 0.047
201808 -0.596 99.800 -0.670
201811 0.148 100.000 0.166
201902 -0.577 99.700 -0.649
201905 0.167 100.000 0.187
201908 0.141 100.000 0.158
201911 0.255 100.500 0.285
202002 -0.009 100.300 -0.010
202005 0.289 100.100 0.324
202008 0.296 100.100 0.332
202011 0.229 99.500 0.258
202102 0.156 99.800 0.175
202105 0.362 99.400 0.409
202108 0.124 99.700 0.140
202111 0.143 100.100 0.160
202202 0.263 100.700 0.293
202205 0.155 101.800 0.171
202208 0.151 102.700 0.165
202211 -0.084 103.900 -0.091
202302 0.299 104.000 0.323
202305 0.111 105.100 0.118
202308 0.127 105.900 0.135
202311 0.155 106.900 0.163
202402 -0.522 106.900 -0.548
202405 0.104 108.100 0.108
202408 0.125 109.100 0.129
202411 0.168 110.000 0.171
202502 0.197 110.800 0.199
202505 0.373 111.800 0.374
202508 0.227 112.100 0.227
202511 0.130 113.200 0.129
202602 0.079 112.200 0.079

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.15 mean?
Media Do Co (MDDCF) has a E10 of $1.15 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Media Do Co and its competitors.
Is Media Do Co's E10 too high?
Media Do Co's current E10 is $1.15. Overall, Media Do Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Media Do Co's E10 compare to NYT and WLY?
Media Do Co's E10 of $1.15 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Media Do Co and its competitors. Media Do Co's current E10 is $1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Do Co stock overvalued right now?
Media Do Co (MDDCF) has a current E10 of $1.15. The stock's GF Value™ is $49.53, compared to a current price of $37.04 — trading 25.2% below its estimated fair value. The current E10 is $1.15. Media Do Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Media Do Co (MDDCF), the current E10 is $1.15 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Do Co (MDDCF) Overvalued in 2026?

Based on GuruFocus' analysis, Media Do Co stock appears to be undervalued. The current stock price of $37.04 is trading 25.2% below its estimated GF Value™ of $49.53.

Key valuation signals for MDDCF:

  • E10: $1.15
  • GF Value™: $49.53 vs. price of $37.04 (25.2% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the MDDCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Do Co Business Description

Other Exchanges 3678:Japan
Address 1-1-1 Hitotsubashi Chiyoda-ku, 5th & 8th Floor, Palaceside Building, Tokyo, JPN, 100-0003
Media Do Co Ltd is engaged in the business of distributing eBooks. The company provides all kinds of trade eBooks, from comics, fiction, and nonfiction books to photo-books and magazines. The group operates two segments: E-book Distribution Business and Strategic Investment Business. The majority of its revenue is generated from the E-book Distribution Business, which mainly involves acting as an intermediary for domestic e-bookstores, and the intermediary business. Strategic Investment Projects is a group of businesses that aims to create a second revenue stream by utilizing the various networks cultivated within the company.
68GF Score

Get the complete analysis for MDDCF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.04
Price
$49.53
GF Value