MDDCF (Media Do Co) Enterprise Value: $53.2 Mil (As of Jul. 01, 2026) ***


MDDCF Media Do Co Ltd MDDCF
68 GF Score
Price $37.04
GF Value $49.53
! 4 Warning Signs
View Full Analysis

What is Media Do Co Enterprise Value?

Media Do Co MDDCF 68 Enterprise Value is $53.2 Mil as of Jul. 01, 2026. GuruFocus rates MDDCF with a GF Score™ of 68/100 and a GF Value™ of $49.53. The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Media Do Co's Enterprise Value is $53.2 Mil. Media Do Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was $17.2 Mil. Therefore, Media Do Co's EV-to-EBIT ratio for today is 3.10.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Media Do Co's Enterprise Value is $53.2 Mil. Media Do Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was $25.2 Mil. Therefore, Media Do Co's EV-to-EBITDA ratio for today is 2.11.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Media Do Co's Enterprise Value is $53.2 Mil. Media Do Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was $720.9 Mil. Therefore, Media Do Co's EV-to-Revenue ratio for today is 0.07.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Media Do Co's Enterprise Value is $53.2 Mil. Media Do Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was $0.0 Mil. Therefore, Media Do Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Media Do Co's Enterprise Value is $53.2 Mil. Media Do Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was $0.0 Mil. Therefore, Media Do Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Media Do Co  (OTCPK:MDDCF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Media Do Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=53.168/17.157
=3.10

Media Do Co's current Enterprise Value is $53.2 Mil.
Media Do Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $17.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Media Do Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=53.168/25.176
=2.11

Media Do Co's current Enterprise Value is $53.2 Mil.
Media Do Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $25.2 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Media Do Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=53.168/720.854
=0.07

Media Do Co's current Enterprise Value is $53.2 Mil.
Media Do Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $720.9 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Media Do Co's EV-to-OCF for today is:


Media Do Co's current Enterprise Value is $53.2 Mil.
Media Do Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Media Do Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=53.168/0
=

Media Do Co's current Enterprise Value is $53.2 Mil.
Media Do Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Media Do Co Enterprise Value Related Terms


Media Do Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Media Do Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Do Co Enterprise Value Chart

Media Do Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 538.13 545.40 522.11 497.77 490.38

Media Do Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 497.77 492.60 485.98 502.53 490.38

MDDCF vs NYT, WLY: Enterprise Value Comparison

For the Publishing subindustry, Media Do Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Do Co Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Media Do Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Media Do Co's Enterprise Value falls into.


MDDCF
68GF Score
Media Do Co Ltd MDDCF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Do Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Media Do Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

Media Do Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $53.2 Mil mean?
Media Do Co (MDDCF) has a Enterprise Value of $53.2 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Media Do Co and its competitors.
Is Media Do Co's Enterprise Value too high?
Media Do Co's current Enterprise Value is $53.2 Mil. Overall, Media Do Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Media Do Co's Enterprise Value compare to NYT and WLY?
Media Do Co's Enterprise Value of $53.2 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Media Do Co and its competitors. Media Do Co's current Enterprise Value is $53.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Do Co stock overvalued right now?
Media Do Co (MDDCF) has a current Enterprise Value of $53.2 Mil. The stock's GF Value™ is $49.53, compared to a current price of $37.04 — trading 25.2% below its estimated fair value. The current Enterprise Value is $53.2 Mil. Media Do Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Media Do Co (MDDCF), the current Enterprise Value is $53.2 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Do Co (MDDCF) Overvalued in 2026?

Based on GuruFocus' analysis, Media Do Co stock appears to be undervalued. The current stock price of $37.04 is trading 25.2% below its estimated GF Value™ of $49.53.

Key valuation signals for MDDCF:

  • Enterprise Value: $53.2 Mil
  • GF Value™: $49.53 vs. price of $37.04 (25.2% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the MDDCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Do Co Business Description

Other Exchanges 3678:Japan
Address 1-1-1 Hitotsubashi Chiyoda-ku, 5th & 8th Floor, Palaceside Building, Tokyo, JPN, 100-0003
Media Do Co Ltd is engaged in the business of distributing eBooks. The company provides all kinds of trade eBooks, from comics, fiction, and nonfiction books to photo-books and magazines. The group operates two segments: E-book Distribution Business and Strategic Investment Business. The majority of its revenue is generated from the E-book Distribution Business, which mainly involves acting as an intermediary for domestic e-bookstores, and the intermediary business. Strategic Investment Projects is a group of businesses that aims to create a second revenue stream by utilizing the various networks cultivated within the company.
68GF Score

Get the complete analysis for MDDCF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.04
Price
$49.53
GF Value