CDW (MEX:CDW) Cyclically Adjusted Book per Share: MXN209.12 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CDW CDW Corp MEX:CDW
57 GF Score
Price MXN2,309.00
GF Value MXN3,601.17
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is CDW Cyclically Adjusted Book per Share?

CDW MEX:CDW 57 Cyclically Adjusted Book per Share is MXN209.12 as of Jun. 2026. GuruFocus rates MEX:CDW with a GF Score™ of 57/100 and a GF Value™ of MXN3,601.17 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CDW's adjusted book value per share for the three months ended in Jun. 2026 was MXN340.081. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN209.12 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CDW's average Cyclically Adjusted Book Growth Rate was 14.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CDW was 26.60% per year. The lowest was -16.40% per year. And the median was 3.75% per year.

As of today (2026-08-26), CDW's current stock price is MXN2309.00. CDW's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN209.12. CDW's Cyclically Adjusted PB Ratio of today is 11.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDW was 33.45. The lowest was 5.05. And the median was 22.55.


CDW  (MEX:CDW) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CDW's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2309.00/209.12
=11.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDW was 33.45. The lowest was 5.05. And the median was 22.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CDW Cyclically Adjusted Book per Share Related Terms


CDW Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CDW's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CDW Cyclically Adjusted Book per Share Chart

CDW Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 124.79 160.39 120.06 208.50 278.59

CDW Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 201.23 232.89 278.59 327.58 209.12

MEX:CDW vs BR, LDOS, FIS: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, CDW's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDW Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, CDW's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CDW's Cyclically Adjusted PB Ratio falls into.


MEX:CDW
57GF Score
CDW Corp MEX:CDW
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CDW Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CDW's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=340.081/333.9520*333.9520
=340.081

Current CPI (Jun. 2026) = 333.9520.

CDW Quarterly Data

Book Value per Share CPI Adj_Book
201609 119.326 241.428 165.056
201612 134.467 241.432 185.997
201703 108.124 243.801 148.105
201706 98.640 244.955 134.478
201709 95.698 246.819 129.482
201712 126.514 246.524 171.381
201803 119.232 249.554 159.556
201806 138.636 251.989 183.729
201809 143.876 252.439 190.334
201812 129.642 251.233 172.327
201903 122.951 254.202 161.524
201906 124.010 256.143 161.681
201909 128.289 256.759 166.858
201912 126.652 256.974 164.591
202003 146.604 258.115 189.678
202006 170.866 257.797 221.341
202009 191.595 260.280 245.826
202012 181.832 260.474 233.126
202103 170.385 264.877 214.818
202106 150.957 271.696 185.547
202109 126.361 274.310 153.835
202112 107.394 278.802 128.638
202203 131.625 287.504 152.890
202206 164.605 296.311 185.515
202209 197.136 296.808 221.807
202212 230.686 296.797 259.565
202303 209.477 301.836 231.766
202306 206.392 305.109 225.903
202309 235.285 307.789 255.285
202312 258.538 306.746 281.468
202403 264.095 312.332 282.376
202406 298.236 314.175 317.010
202409 347.285 315.301 367.828
202412 370.039 315.605 391.550
202503 360.869 319.799 376.840
202506 354.351 322.561 366.865
202509 357.550 324.800 367.625
202512 362.633 324.054 373.709
202603 360.079 330.213 364.156
202606 340.081 333.952 340.081

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN209.12 mean?
CDW (MEX:CDW) has a Cyclically Adjusted Book per Share of MXN209.12 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CDW and its competitors.
Is CDW's Cyclically Adjusted Book per Share too high?
CDW's current Cyclically Adjusted Book per Share is MXN209.12. Overall, CDW has a GF Score™ of 57/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CDW's Cyclically Adjusted Book per Share compare to BR and LDOS?
CDW's Cyclically Adjusted Book per Share of MXN209.12 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CDW and its competitors. CDW's current Cyclically Adjusted Book per Share is MXN209.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CDW stock overvalued right now?
Based on GuruFocus' analysis, CDW (MEX:CDW) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN3,601.17, compared to a current price of MXN2,309.00 — trading 35.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is MXN209.12. CDW's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CDW (MEX:CDW), the current Cyclically Adjusted Book per Share is MXN209.12 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CDW (MEX:CDW) Overvalued in 2026?

Based on GuruFocus' analysis, CDW stock appears to be undervalued. The current stock price of MXN2,309.00 is trading 35.9% below its estimated GF Value™ of MXN3,601.17. GuruFocus considers CDW to be Significantly Undervalued.

Key valuation signals for MEX:CDW:

  • Cyclically Adjusted Book per Share: MXN209.12
  • GF Value™: MXN3,601.17 vs. price of MXN2,309.00 (35.9% below fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the MEX:CDW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CDW Business Description

Address 200 North Milwaukee Avenue, Vernon Hills, IL, USA, 60061
CDW Corp is a multi-brand provider of information technology (IT) solutions to businesses, government, education, and healthcare customers in the United States, the United Kingdom, and Canada. The company's offerings range from hardware and software products to integrated IT solutions and services, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. Its reportable segments are Corporate, Small Business, Public, and Other. The Corporate and Small Business segments serve US private sector business customers, while the Public segment consists of government agencies and education and healthcare institutions in the US. The Corporate segment generates the majority of its revenue in the United States.
57GF Score

Get the complete analysis for MEX:CDW

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,309.00
Price
MXN3,601.17
GF Value