Vail Resorts (MEX:MTN) Cyclically Adjusted Book per Share: MXN622.00 (As of Apr. 2026)


MEX:MTN Vail Resorts Inc MEX:MTN
74 GF Score
Price MXN2,319.64
GF Value MXN2,981.50
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vail Resorts Cyclically Adjusted Book per Share?

Vail Resorts MEX:MTN 74 Cyclically Adjusted Book per Share is MXN622.00 as of Apr. 2026. GuruFocus rates MEX:MTN with a GF Score™ of 74/100 and a GF Value™ of MXN2,981.50 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Vail Resorts's adjusted book value per share for the three months ended in Apr. 2026 was MXN271.212. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN622.00 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Vail Resorts's average Cyclically Adjusted Book Growth Rate was -2.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Vail Resorts was 8.40% per year. The lowest was 0.90% per year. And the median was 4.60% per year.

As of today (2026-07-05), Vail Resorts's current stock price is MXN2319.64. Vail Resorts's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was MXN622.00. Vail Resorts's Cyclically Adjusted PB Ratio of today is 3.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vail Resorts was 10.96. The lowest was 3.17. And the median was 6.87.


Vail Resorts  (MEX:MTN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Vail Resorts's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2319.64/622.00
=3.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vail Resorts was 10.96. The lowest was 3.17. And the median was 6.87.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Vail Resorts Cyclically Adjusted Book per Share Related Terms


Vail Resorts Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Vail Resorts's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vail Resorts Cyclically Adjusted Book per Share Chart

Vail Resorts Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 701.51 739.29 675.04 688.95 759.20

Vail Resorts Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 860.74 759.20 736.60 809.63 622.00

MEX:MTN vs HGV, RRR, CZR: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Vail Resorts's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vail Resorts Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vail Resorts's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Vail Resorts's Cyclically Adjusted PB Ratio falls into.


MEX:MTN
74GF Score
Vail Resorts Inc MEX:MTN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vail Resorts Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vail Resorts's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=271.212/333.0200*333.0200
=271.212

Current CPI (Apr. 2026) = 333.0200.

Vail Resorts Quarterly Data

Book Value per Share CPI Adj_Book
201607 453.502 240.628 627.630
201610 634.608 241.729 874.273
201701 770.149 242.839 1,056.153
201704 746.219 244.524 1,016.284
201707 700.064 244.786 952.405
201710 662.453 246.663 894.379
201801 756.861 247.867 1,016.875
201804 823.135 250.546 1,094.092
201807 729.398 252.006 963.882
201810 671.555 252.885 884.359
201901 692.597 251.712 916.320
201904 786.259 255.548 1,024.621
201907 706.512 256.571 917.027
201910 619.515 257.346 801.687
202001 667.858 257.971 862.151
202004 849.152 256.389 1,102.951
202007 727.555 259.101 935.119
202010 615.856 260.388 787.641
202101 734.340 261.582 934.888
202104 891.897 267.054 1,112.208
202107 782.843 273.003 954.943
202110 727.187 276.589 875.551
202201 796.060 281.148 942.934
202204 920.946 289.109 1,060.823
202207 815.126 296.276 916.218
202210 622.605 298.012 695.744
202301 681.731 299.170 758.866
202304 594.351 303.363 652.455
202307 439.955 305.691 479.287
202310 301.009 307.671 325.809
202401 375.447 308.417 405.397
202404 455.137 313.548 483.402
202407 352.220 314.540 372.914
202410 237.618 315.664 250.683
202501 293.226 317.671 307.394
202504 472.172 320.795 490.166
202507 222.358 323.048 229.222
202510 80.712 0.000
202601 146.955 325.252 150.465
202604 271.212 333.020 271.212

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN622.00 mean?
Vail Resorts (MEX:MTN) has a Cyclically Adjusted Book per Share of MXN622.00 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vail Resorts and its competitors.
Is Vail Resorts' Cyclically Adjusted Book per Share too high?
Vail Resorts' current Cyclically Adjusted Book per Share is MXN622.00. Overall, Vail Resorts has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vail Resorts' Cyclically Adjusted Book per Share compare to HGV and RRR?
Vail Resorts' Cyclically Adjusted Book per Share of MXN622.00 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vail Resorts and its competitors. Vail Resorts's current Cyclically Adjusted Book per Share is MXN622.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vail Resorts stock overvalued right now?
Based on GuruFocus' analysis, Vail Resorts (MEX:MTN) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN2,981.50, compared to a current price of MXN2,319.64 — trading 22.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is MXN622.00. Vail Resorts' overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Vail Resorts (MEX:MTN), the current Cyclically Adjusted Book per Share is MXN622.00 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vail Resorts (MEX:MTN) Overvalued in 2026?

Based on GuruFocus' analysis, Vail Resorts stock appears to be undervalued. The current stock price of MXN2,319.64 is trading 22.2% below its estimated GF Value™ of MXN2,981.50. GuruFocus considers Vail Resorts to be Modestly Undervalued.

Key valuation signals for MEX:MTN:

  • Cyclically Adjusted Book per Share: MXN622.00
  • GF Value™: MXN2,981.50 vs. price of MXN2,319.64 (22.2% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the MEX:MTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vail Resorts Business Description

Other Exchanges MTN:USA0LK3:UKVAI:Germany
Address 390 Interlocken Crescent, Broomfield, CO, USA, 80021
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.
74GF Score

Get the complete analysis for MEX:MTN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,319.64
Price
MXN2,981.50
GF Value