Vail Resorts (MEX:MTN) E10: MXN120.79 (As of Apr. 2026)


MEX:MTN Vail Resorts Inc MEX:MTN
72 GF Score
Price MXN2,319.64
GF Value MXN2,981.50
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vail Resorts E10?

Vail Resorts MEX:MTN 72 E10 is MXN120.79 as of Apr. 2026. GuruFocus rates MEX:MTN with a GF Score™ of 72/100 and a GF Value™ of MXN2,981.50 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Vail Resorts's adjusted earnings per share data for the three months ended in Apr. 2026 was MXN154.317. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN120.79 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Vail Resorts's average E10 Growth Rate was 2.20% per year. During the past 3 years, the average E10 Growth Rate was 11.20% per year. During the past 5 years, the average E10 Growth Rate was 15.50% per year. During the past 10 years, the average E10 Growth Rate was 17.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Vail Resorts was 24.60% per year. The lowest was 5.80% per year. And the median was 14.70% per year.

As of today (2026-07-05), Vail Resorts's current stock price is MXN2319.64. Vail Resorts's E10 for the quarter that ended in Apr. 2026 was MXN120.79. Vail Resorts's Shiller PE Ratio of today is 19.20.

During the past 13 years, the highest Shiller PE Ratio of Vail Resorts was 112.74. The lowest was 16.54. And the median was 63.70.


Vail Resorts  (MEX:MTN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Vail Resorts's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2319.64/120.79
=19.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Vail Resorts was 112.74. The lowest was 16.54. And the median was 63.70.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Vail Resorts E10 Related Terms


Vail Resorts E10 Historical Data

* Premium members only.

The historical data trend for Vail Resorts's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vail Resorts E10 Chart

Vail Resorts Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 82.74 100.78 101.16 114.65 138.16

Vail Resorts Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 160.12 138.16 130.35 148.97 120.79

MEX:MTN vs HGV, RRR, CZR: E10 Comparison

For the Resorts & Casinos subindustry, Vail Resorts's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vail Resorts Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vail Resorts's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Vail Resorts's Shiller PE Ratio falls into.


MEX:MTN
72GF Score
Vail Resorts Inc MEX:MTN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vail Resorts E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vail Resorts's adjusted earnings per share data for the three months ended in Apr. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=154.317/333.0200*333.0200
=154.317

Current CPI (Apr. 2026) = 333.0200.

Vail Resorts Quarterly Data

per share eps CPI Adj_EPS
201607 -33.770 240.628 -46.736
201610 -31.943 241.729 -44.007
201701 75.633 242.839 103.720
201704 83.310 244.524 113.461
201707 -25.538 244.786 -34.743
201710 -13.582 246.663 -18.337
201801 105.584 247.867 141.857
201804 115.820 250.546 153.945
201807 -38.498 252.006 -50.874
201810 -53.878 252.885 -70.951
201901 95.644 251.712 126.539
201904 135.241 255.548 176.241
201907 -42.164 256.571 -54.727
201910 -50.619 257.346 -65.504
202001 95.206 257.971 122.903
202004 89.681 256.389 116.485
202007 -84.903 259.101 -109.125
202010 -81.274 260.388 -103.944
202101 73.323 261.582 93.347
202104 135.536 267.054 169.015
202107 -69.263 273.003 -84.490
202110 -70.695 276.589 -85.119
202201 112.884 281.148 133.711
202204 186.488 289.109 214.813
202207 -54.980 296.276 -61.799
202210 -67.483 298.012 -75.410
202301 96.998 299.170 107.973
202304 147.138 303.363 161.522
202307 -53.499 305.691 -58.282
202310 -83.044 307.671 -89.886
202401 98.935 308.417 106.827
202404 162.792 313.548 172.902
202407 -86.850 314.540 -91.953
202410 -92.545 315.664 -97.633
202501 134.707 317.671 141.216
202504 204.926 320.795 212.735
202507 -95.489 323.048 -98.437
202510 -96.442 0.000
202601 101.840 325.252 104.272
202604 154.317 333.020 154.317

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN120.79 mean?
Vail Resorts (MEX:MTN) has a E10 of MXN120.79 as of Apr. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Vail Resorts and its competitors.
Is Vail Resorts' E10 too high?
Vail Resorts' current E10 is MXN120.79. Overall, Vail Resorts has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vail Resorts' E10 compare to HGV and RRR?
Vail Resorts' E10 of MXN120.79 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Vail Resorts and its competitors. Vail Resorts's current E10 is MXN120.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vail Resorts stock overvalued right now?
Based on GuruFocus' analysis, Vail Resorts (MEX:MTN) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN2,981.50, compared to a current price of MXN2,319.64 — trading 22.2% below its estimated fair value. The current E10 is MXN120.79. Vail Resorts' overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Vail Resorts (MEX:MTN), the current E10 is MXN120.79 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vail Resorts (MEX:MTN) Overvalued in 2026?

Based on GuruFocus' analysis, Vail Resorts stock appears to be undervalued. The current stock price of MXN2,319.64 is trading 22.2% below its estimated GF Value™ of MXN2,981.50. GuruFocus considers Vail Resorts to be Modestly Undervalued.

Key valuation signals for MEX:MTN:

  • E10: MXN120.79
  • GF Value™: MXN2,981.50 vs. price of MXN2,319.64 (22.2% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the MEX:MTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vail Resorts Business Description

Other Exchanges MTN:USA0LK3:UKVAI:Germany
Address 390 Interlocken Crescent, Broomfield, CO, USA, 80021
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.
72GF Score

Get the complete analysis for MEX:MTN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,319.64
Price
MXN2,981.50
GF Value