GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Vail Resorts Inc (MEX:MTN) » Definitions » Cyclically Adjusted FCF per Share

Vail Resorts (MEX:MTN) Cyclically Adjusted FCF per Share : MXN228.88 (As of Oct. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Vail Resorts Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vail Resorts's adjusted free cash flow per share for the three months ended in Oct. 2024 was MXN113.009. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN228.88 for the trailing ten years ended in Oct. 2024.

During the past 12 months, Vail Resorts's average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vail Resorts was 25.90% per year. The lowest was 0.90% per year. And the median was 13.65% per year.

As of today (2024-12-12), Vail Resorts's current stock price is MXN3374.00. Vail Resorts's Cyclically Adjusted FCF per Share for the quarter that ended in Oct. 2024 was MXN228.88. Vail Resorts's Cyclically Adjusted Price-to-FCF of today is 14.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vail Resorts was 62.75. The lowest was 14.75. And the median was 39.54.


Vail Resorts Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vail Resorts's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vail Resorts Cyclically Adjusted FCF per Share Chart

Vail Resorts Annual Data
Trend Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 141.88 154.96 181.16 170.46 187.61

Vail Resorts Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 205.54 176.43 206.44 187.61 228.88

Competitive Comparison of Vail Resorts's Cyclically Adjusted FCF per Share

For the Resorts & Casinos subindustry, Vail Resorts's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vail Resorts's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vail Resorts's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vail Resorts's Cyclically Adjusted Price-to-FCF falls into.



Vail Resorts Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vail Resorts's adjusted Free Cash Flow per Share data for the three months ended in Oct. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Oct. 2024 (Change)*Current CPI (Oct. 2024)
=113.009/133.1820*133.1820
=113.009

Current CPI (Oct. 2024) = 133.1820.

Vail Resorts Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201501 81.694 98.604 110.343
201504 44.665 99.824 59.591
201507 -55.244 100.691 -73.070
201510 22.433 100.346 29.774
201601 89.323 99.957 119.013
201604 62.218 100.947 82.086
201607 -19.826 101.524 -26.008
201610 5.603 101.988 7.317
201701 114.283 102.456 148.555
201704 67.083 103.167 86.600
201707 -25.096 103.278 -32.363
201710 56.114 104.070 71.811
201801 102.264 104.578 130.235
201804 57.820 105.708 72.848
201807 -30.733 106.324 -38.496
201810 64.608 106.695 80.647
201901 122.049 106.200 153.058
201904 58.368 107.818 72.099
201907 -35.415 108.250 -43.572
201910 74.486 108.577 91.366
202001 119.586 108.841 146.330
202004 -55.730 108.173 -68.614
202007 -53.903 109.318 -65.670
202010 43.255 109.861 52.437
202101 153.818 110.364 185.620
202104 36.402 112.673 43.028
202107 -26.882 115.183 -31.083
202110 151.862 116.696 173.316
202201 92.813 118.619 104.208
202204 65.943 121.978 72.000
202207 -46.744 125.002 -49.803
202210 102.886 125.734 108.980
202301 88.354 126.223 93.225
202304 30.196 127.992 31.420
202307 -61.216 128.974 -63.213
202310 130.303 129.810 133.688
202401 74.829 130.124 76.587
202404 38.249 132.289 38.507
202407 -74.300 132.708 -74.565
202410 113.009 133.182 113.009

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vail Resorts  (MEX:MTN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vail Resorts's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3374.00/228.88
=14.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vail Resorts was 62.75. The lowest was 14.75. And the median was 39.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vail Resorts Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vail Resorts's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vail Resorts Business Description

Traded in Other Exchanges
Address
390 Interlocken Crescent, Broomfield, CO, USA, 80021
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.