Vail Resorts (MEX:MTN) Enterprise Value: MXN139,584 Mil (As of Jul. 05, 2026) ***


MEX:MTN Vail Resorts Inc MEX:MTN
72 GF Score
Price MXN2,319.64
GF Value MXN2,981.50
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vail Resorts Enterprise Value?

Vail Resorts MEX:MTN 72 Enterprise Value is MXN139,584 Mil as of Jul. 05, 2026. GuruFocus rates MEX:MTN with a GF Score™ of 72/100 and a GF Value™ of MXN2,981.50 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Vail Resorts's Enterprise Value is MXN139,584 Mil. Vail Resorts's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was MXN7,215 Mil. Therefore, Vail Resorts's EV-to-EBIT ratio for today is 19.35.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Vail Resorts's Enterprise Value is MXN139,584 Mil. Vail Resorts's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was MXN12,613 Mil. Therefore, Vail Resorts's EV-to-EBITDA ratio for today is 11.07.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Vail Resorts's Enterprise Value is MXN139,584 Mil. Vail Resorts's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was MXN50,041 Mil. Therefore, Vail Resorts's EV-to-Revenue ratio for today is 2.79.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Vail Resorts's Enterprise Value is MXN139,584 Mil. Vail Resorts's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was MXN7,298 Mil. Therefore, Vail Resorts's EV-to-OCF ratio for today is 19.13.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Vail Resorts's Enterprise Value is MXN139,584 Mil. Vail Resorts's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was MXN3,003 Mil. Therefore, Vail Resorts's EV-to-FCF ratio for today is 46.48.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Vail Resorts  (MEX:MTN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Vail Resorts's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=139584.260/7214.574
=19.35

Vail Resorts's current Enterprise Value is MXN139,584 Mil.
Vail Resorts's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN7,215 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Vail Resorts's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=139584.260/12613.023
=11.07

Vail Resorts's current Enterprise Value is MXN139,584 Mil.
Vail Resorts's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN12,613 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Vail Resorts's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=139584.260/50041.485
=2.79

Vail Resorts's current Enterprise Value is MXN139,584 Mil.
Vail Resorts's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN50,041 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Vail Resorts's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=139584.260/7297.855
=19.13

Vail Resorts's current Enterprise Value is MXN139,584 Mil.
Vail Resorts's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN7,298 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Vail Resorts's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=139584.260/3003.352
=46.48

Vail Resorts's current Enterprise Value is MXN139,584 Mil.
Vail Resorts's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN3,003 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vail Resorts Enterprise Value Related Terms


Vail Resorts Enterprise Value Historical Data

* Premium members only.

The historical data trend for Vail Resorts's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vail Resorts Enterprise Value Chart

Vail Resorts Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 300,758.08 231,275.08 203,130.65 177,259.09 169,235.56

Vail Resorts Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 170,527.95 169,235.56 161,716.61 156,804.37 131,408.74

MEX:MTN vs HGV, RRR, CZR: Enterprise Value Comparison

For the Resorts & Casinos subindustry, Vail Resorts's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vail Resorts Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vail Resorts's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Vail Resorts's Enterprise Value falls into.


MEX:MTN
72GF Score
Vail Resorts Inc MEX:MTN
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vail Resorts Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Vail Resorts's Enterprise Value for the fiscal year that ended in Jul. 2025 is calculated as

Vail Resorts's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of MXN139,584 Mil mean?
Vail Resorts (MEX:MTN) has a Enterprise Value of MXN139,584 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vail Resorts and its competitors.
Is Vail Resorts' Enterprise Value too high?
Vail Resorts' current Enterprise Value is MXN139,584 Mil. Overall, Vail Resorts has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vail Resorts' Enterprise Value compare to HGV and RRR?
Vail Resorts' Enterprise Value of MXN139,584 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vail Resorts and its competitors. Vail Resorts's current Enterprise Value is MXN139,584 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vail Resorts stock overvalued right now?
Based on GuruFocus' analysis, Vail Resorts (MEX:MTN) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN2,981.50, compared to a current price of MXN2,319.64 — trading 22.2% below its estimated fair value. The current Enterprise Value is MXN139,584 Mil. Vail Resorts' overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Vail Resorts (MEX:MTN), the current Enterprise Value is MXN139,584 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vail Resorts (MEX:MTN) Overvalued in 2026?

Based on GuruFocus' analysis, Vail Resorts stock appears to be undervalued. The current stock price of MXN2,319.64 is trading 22.2% below its estimated GF Value™ of MXN2,981.50. GuruFocus considers Vail Resorts to be Modestly Undervalued.

Key valuation signals for MEX:MTN:

  • Enterprise Value: MXN139,584 Mil
  • GF Value™: MXN2,981.50 vs. price of MXN2,319.64 (22.2% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the MEX:MTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vail Resorts Business Description

Other Exchanges MTN:USA0LK3:UKVAI:Germany
Address 390 Interlocken Crescent, Broomfield, CO, USA, 80021
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.
72GF Score

Get the complete analysis for MEX:MTN

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,319.64
Price
MXN2,981.50
GF Value