GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Pan American Silver Corp (MEX:PAAS) » Definitions » Cyclically Adjusted Book per Share

Pan American Silver (MEX:PAAS) Cyclically Adjusted Book per Share : MXN223.98 (As of Mar. 2025)


View and export this data going back to 2020. Start your Free Trial

What is Pan American Silver Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pan American Silver's adjusted book value per share for the three months ended in Mar. 2025 was MXN272.059. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN223.98 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Pan American Silver's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pan American Silver was 17.90% per year. The lowest was 1.40% per year. And the median was 6.70% per year.

As of today (2025-05-28), Pan American Silver's current stock price is MXN548.00. Pan American Silver's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was MXN223.98. Pan American Silver's Cyclically Adjusted PB Ratio of today is 2.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pan American Silver was 3.23. The lowest was 0.61. And the median was 1.52.


Pan American Silver Cyclically Adjusted Book per Share Historical Data

The historical data trend for Pan American Silver's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pan American Silver Cyclically Adjusted Book per Share Chart

Pan American Silver Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 246.74 292.96 224.52 216.04 238.07

Pan American Silver Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 186.44 226.04 246.71 238.07 223.98

Competitive Comparison of Pan American Silver's Cyclically Adjusted Book per Share

For the Gold subindustry, Pan American Silver's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan American Silver's Cyclically Adjusted PB Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Pan American Silver's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pan American Silver's Cyclically Adjusted PB Ratio falls into.


;
;

Pan American Silver Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan American Silver's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=272.059/129.1809*129.1809
=272.059

Current CPI (Mar. 2025) = 129.1809.

Pan American Silver Quarterly Data

Book Value per Share CPI Adj_Book
201506 156.272 100.500 200.868
201509 158.815 100.421 204.298
201512 146.860 99.947 189.815
201603 147.074 101.054 188.011
201606 162.030 102.002 205.204
201609 174.861 101.765 221.970
201612 188.975 101.449 240.634
201703 174.992 102.634 220.255
201706 171.695 103.029 215.277
201709 173.960 103.345 217.450
201712 194.322 103.345 242.903
201803 184.739 105.004 227.275
201806 203.961 105.557 249.608
201809 192.359 105.636 235.233
201812 192.989 105.399 236.534
201903 222.448 106.979 268.613
201906 221.324 107.690 265.491
201909 230.317 107.611 276.482
201912 221.383 107.769 265.367
202003 265.605 107.927 317.909
202006 262.574 108.401 312.907
202009 257.082 108.164 307.034
202012 246.217 108.559 292.987
202103 250.794 110.298 293.731
202106 249.562 111.720 288.567
202109 257.665 112.905 294.809
202112 256.506 113.774 291.241
202203 253.801 117.646 278.687
202206 236.291 120.806 252.672
202209 225.260 120.648 241.192
202212 203.167 120.964 216.968
202303 247.196 122.702 260.248
202306 230.996 124.203 240.253
202309 231.732 125.230 239.042
202312 221.602 125.072 228.881
202403 213.501 126.258 218.444
202406 232.725 127.522 235.753
202409 251.254 127.285 254.997
202412 270.204 127.364 274.059
202503 272.059 129.181 272.059

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Pan American Silver  (MEX:PAAS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pan American Silver's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=548.00/223.98
=2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pan American Silver was 3.23. The lowest was 0.61. And the median was 1.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pan American Silver Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Pan American Silver's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pan American Silver Business Description

Address
733 Seymour Street, Suite 2100, Vancouver, BC, CAN, V6B0S6
Pan American Silver Corp is a mining company principally engaged in the operation and development of, and exploration for, silver and gold-producing properties and assets. The company's principal products are silver and gold, although it also produces and sells zinc, lead, and copper. Its operating mines comprise La Colorada, Dolores, Huaron, Morococha, Shahuindo, La Arena, Timmins West, Bell Creek, Manantial Espejo, and San Vicente mines.