Marriott Vacations Worldwide (MEX:VAC) Cyclically Adjusted Book per Share: MXN1,470.99 (As of Mar. 2026)


MEX:VAC Marriott Vacations Worldwide Corp MEX:VAC
84 GF Score
Price MXN1,322.53
GF Value MXN1,334.54
! 7 Warning Signs
View Full Analysis

What is Marriott Vacations Worldwide Cyclically Adjusted Book per Share?

Marriott Vacations Worldwide MEX:VAC 84 Cyclically Adjusted Book per Share is MXN1,470.99 as of Mar. 2026. GuruFocus rates MEX:VAC with a GF Score™ of 84/100 and a GF Value™ of MXN1,334.54. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted book value per share for the three months ended in Mar. 2026 was MXN1,046.196. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN1,470.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marriott Vacations Worldwide's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marriott Vacations Worldwide was 8.00% per year. The lowest was 6.40% per year. And the median was 6.70% per year.

As of today (2026-06-29), Marriott Vacations Worldwide's current stock price is MXN1322.53. Marriott Vacations Worldwide's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN1,470.99. Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio of today is 0.90.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott Vacations Worldwide was 3.75. The lowest was 0.64. And the median was 1.79.


Marriott Vacations Worldwide  (MEX:VAC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1322.53/1470.99
=0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott Vacations Worldwide was 3.75. The lowest was 0.64. And the median was 1.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marriott Vacations Worldwide Cyclically Adjusted Book per Share Related Terms


Marriott Vacations Worldwide Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marriott Vacations Worldwide's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott Vacations Worldwide Cyclically Adjusted Book per Share Chart

Marriott Vacations Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,069.92 1,103.57 1,622.84

Marriott Vacations Worldwide Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,405.50 1,271.14 1,403.40 1,622.84 1,470.99

MEX:VAC vs RRR, PENN, HGV: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Cyclically Adjusted PB Ratio falls into.


MEX:VAC
84GF Score
Marriott Vacations Worldwide Corp MEX:VAC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott Vacations Worldwide Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1046.196/330.2130*330.2130
=1,046.196

Current CPI (Mar. 2026) = 330.2130.

Marriott Vacations Worldwide Quarterly Data

Book Value per Share CPI Adj_Book
201603 557.164 238.132 772.608
201606 580.405 241.018 795.199
201612 693.461 241.432 948.465
201703 647.272 243.801 876.689
201706 644.571 244.955 868.918
201709 650.203 246.819 869.890
201712 772.636 246.524 1,034.927
201803 729.187 249.554 964.869
201806 788.022 251.989 1,032.645
201809 1,385.291 252.439 1,812.086
201812 1,477.545 251.233 1,942.040
201903 1,442.926 254.202 1,874.387
201906 1,428.750 256.143 1,841.908
201909 1,442.456 256.759 1,855.116
201912 1,369.303 256.974 1,759.562
202003 1,576.379 258.115 2,016.701
202006 1,517.331 257.797 1,943.554
202009 1,429.946 260.280 1,814.149
202012 1,283.246 260.474 1,626.821
202103 1,341.668 264.877 1,672.611
202106 1,389.929 271.696 1,689.287
202109 1,431.133 274.310 1,722.791
202112 1,443.835 278.802 1,710.078
202203 1,342.025 287.504 1,541.384
202206 1,368.114 296.311 1,524.645
202209 1,364.627 296.808 1,518.212
202212 1,298.312 296.797 1,444.487
202303 1,204.778 301.836 1,318.045
202306 1,163.956 305.109 1,259.725
202309 1,175.416 307.789 1,261.051
202312 1,144.785 306.746 1,232.365
202403 1,122.810 312.332 1,187.091
202406 1,239.596 314.175 1,302.875
202409 1,362.945 315.301 1,427.405
202412 1,460.222 315.605 1,527.809
202503 1,442.721 319.799 1,489.702
202506 1,351.706 322.561 1,383.772
202509 1,306.363 324.800 1,328.134
202512 1,051.616 324.054 1,071.603
202603 1,046.196 330.213 1,046.196

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN1,470.99 mean?
Marriott Vacations Worldwide (MEX:VAC) has a Cyclically Adjusted Book per Share of MXN1,470.99 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors.
Is Marriott Vacations Worldwide's Cyclically Adjusted Book per Share too high?
Marriott Vacations Worldwide's current Cyclically Adjusted Book per Share is MXN1,470.99. Overall, Marriott Vacations Worldwide has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Marriott Vacations Worldwide's Cyclically Adjusted Book per Share compare to RRR and PENN?
Marriott Vacations Worldwide's Cyclically Adjusted Book per Share of MXN1,470.99 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors. Marriott Vacations Worldwide's current Cyclically Adjusted Book per Share is MXN1,470.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott Vacations Worldwide stock overvalued right now?
Marriott Vacations Worldwide (MEX:VAC) has a current Cyclically Adjusted Book per Share of MXN1,470.99. The stock's GF Value™ is MXN1,334.54, compared to a current price of MXN1,322.53 — trading 0.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is MXN1,470.99. Marriott Vacations Worldwide's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marriott Vacations Worldwide (MEX:VAC), the current Cyclically Adjusted Book per Share is MXN1,470.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott Vacations Worldwide (MEX:VAC) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott Vacations Worldwide stock appears to be undervalued. The current stock price of MXN1,322.53 is trading 0.9% below its estimated GF Value™ of MXN1,334.54.

Key valuation signals for MEX:VAC:

  • Cyclically Adjusted Book per Share: MXN1,470.99
  • GF Value™: MXN1,334.54 vs. price of MXN1,322.53 (0.9% below fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the MEX:VAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott Vacations Worldwide Business Description

Other Exchanges VAC:USAM8V:Germany
Address 7812 Palm Parkway, Orlando, FL, USA, 32836
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
84GF Score

Get the complete analysis for MEX:VAC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,322.53
Price
MXN1,334.54
GF Value