Marriott Vacations Worldwide (MEX:VAC) Cyclically Adjusted Revenue per Share: MXN1,514.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:VAC Marriott Vacations Worldwide Corp MEX:VAC
55 GF Score
Price MXN2,000.00
GF Value MXN1,980.02
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share?

Marriott Vacations Worldwide MEX:VAC 55 Cyclically Adjusted Revenue per Share is MXN1,514.65 as of Jun. 2026. GuruFocus rates MEX:VAC with a GF Score™ of 55/100 and a GF Value™ of MXN1,980.02 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted revenue per share for the three months ended in Jun. 2026 was MXN602.950. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN1,514.65 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Marriott Vacations Worldwide's average Cyclically Adjusted Revenue Growth Rate was 9.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marriott Vacations Worldwide was 11.20% per year. The lowest was 9.00% per year. And the median was 10.30% per year.

As of today (2026-09-11), Marriott Vacations Worldwide's current stock price is MXN2000.00. Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN1,514.65. Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio of today is 1.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marriott Vacations Worldwide was 2.75. The lowest was 0.42. And the median was 1.13.


Marriott Vacations Worldwide  (MEX:VAC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2000.00/1514.65
=1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marriott Vacations Worldwide was 2.75. The lowest was 0.42. And the median was 1.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Related Terms


Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Chart

Marriott Vacations Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,591.40 1,693.28 2,543.96

Marriott Vacations Worldwide Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,947.86 2,166.80 2,543.96 2,312.80 1,514.65

MEX:VAC vs HGV, RRR, MTN: Cyclically Adjusted Revenue per Share Comparison

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio falls into.


MEX:VAC
55GF Score
Marriott Vacations Worldwide Corp MEX:VAC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=602.95/333.9520*333.9520
=602.950

Current CPI (Jun. 2026) = 333.9520.

Marriott Vacations Worldwide Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 271.413 241.018 376.067
201612 0.000 241.432 0.000
201703 356.536 243.801 488.373
201706 363.547 244.955 495.631
201709 347.236 246.819 469.819
201712 407.284 246.524 551.724
201803 379.989 249.554 508.500
201806 428.258 251.989 567.555
201809 427.706 252.439 565.813
201812 432.134 251.233 574.415
201903 435.087 254.202 571.585
201906 443.250 256.143 577.897
201909 484.907 256.759 630.691
201912 492.922 256.974 640.580
202003 570.662 258.115 738.329
202006 268.918 257.797 348.358
202009 347.987 260.280 446.484
202012 359.790 260.474 461.284
202103 374.752 264.877 472.480
202106 444.931 271.696 546.882
202109 494.994 274.310 602.618
202112 490.552 278.802 587.588
202203 437.294 287.504 507.941
202206 503.599 296.311 567.572
202209 580.276 296.808 652.895
202212 537.384 296.797 604.657
202303 474.577 301.836 525.073
202306 461.085 305.109 504.673
202309 477.109 307.789 517.665
202312 475.757 306.746 517.953
202403 469.965 312.332 502.497
202406 494.903 314.175 526.057
202409 610.353 315.301 646.457
202412 657.376 315.605 695.591
202503 584.520 319.799 610.388
202506 562.618 322.561 582.486
202509 663.860 324.800 682.566
202512 688.484 324.054 709.513
202603 651.354 330.213 658.729
202606 602.950 333.952 602.950

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN1,514.65 mean?
Marriott Vacations Worldwide (MEX:VAC) has a Cyclically Adjusted Revenue per Share of MXN1,514.65 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors.
Is Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share too high?
Marriott Vacations Worldwide's current Cyclically Adjusted Revenue per Share is MXN1,514.65. Overall, Marriott Vacations Worldwide has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share compare to HGV and RRR?
Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share of MXN1,514.65 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors. Marriott Vacations Worldwide's current Cyclically Adjusted Revenue per Share is MXN1,514.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott Vacations Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Marriott Vacations Worldwide (MEX:VAC) is currently considered Fairly Valued. The stock's GF Value™ is MXN1,980.02, compared to a current price of MXN2,000.00 — trading 1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN1,514.65. Marriott Vacations Worldwide's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marriott Vacations Worldwide (MEX:VAC), the current Cyclically Adjusted Revenue per Share is MXN1,514.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott Vacations Worldwide (MEX:VAC) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott Vacations Worldwide stock appears to be overvalued. The current stock price of MXN2,000.00 is trading 1% above its estimated GF Value™ of MXN1,980.02. GuruFocus considers Marriott Vacations Worldwide to be Fairly Valued.

Key valuation signals for MEX:VAC:

  • Cyclically Adjusted Revenue per Share: MXN1,514.65
  • GF Value™: MXN1,980.02 vs. price of MXN2,000.00 (1% above fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the MEX:VAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott Vacations Worldwide Business Description

Other Exchanges VAC:USAM8V:Germany
Address 7812 Palm Parkway, Orlando, FL, USA, 32836
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
55GF Score

Get the complete analysis for MEX:VAC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,000.00
Price
MXN1,980.02
GF Value