Marriott Vacations Worldwide (MEX:VAC) Cyclically Adjusted Revenue per Share: MXN2,312.80 (As of Mar. 2026)


MEX:VAC Marriott Vacations Worldwide Corp MEX:VAC
84 GF Score
Price MXN1,322.53
GF Value MXN1,365.79
! 7 Warning Signs
View Full Analysis

What is Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share?

Marriott Vacations Worldwide MEX:VAC 84 Cyclically Adjusted Revenue per Share is MXN2,312.80 as of Mar. 2026. GuruFocus rates MEX:VAC with a GF Score™ of 84/100 and a GF Value™ of MXN1,365.79. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted revenue per share for the three months ended in Mar. 2026 was MXN651.354. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN2,312.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marriott Vacations Worldwide's average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marriott Vacations Worldwide was 11.20% per year. The lowest was 9.00% per year. And the median was 10.30% per year.

As of today (2026-07-08), Marriott Vacations Worldwide's current stock price is MXN1322.53. Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN2,312.80. Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio of today is 0.57.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marriott Vacations Worldwide was 2.75. The lowest was 0.42. And the median was 1.20.


Marriott Vacations Worldwide  (MEX:VAC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1322.53/2312.80
=0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marriott Vacations Worldwide was 2.75. The lowest was 0.42. And the median was 1.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Related Terms


Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Chart

Marriott Vacations Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,591.40 1,693.28 2,543.96

Marriott Vacations Worldwide Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,166.61 1,947.86 2,166.80 2,543.96 2,312.80

MEX:VAC vs RRR, PENN, HGV: Cyclically Adjusted Revenue per Share Comparison

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Cyclically Adjusted PS Ratio falls into.


MEX:VAC
84GF Score
Marriott Vacations Worldwide Corp MEX:VAC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott Vacations Worldwide Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=651.354/330.2130*330.2130
=651.354

Current CPI (Mar. 2026) = 330.2130.

Marriott Vacations Worldwide Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 243.442 238.132 337.576
201606 271.413 241.018 371.856
201612 0.000 241.432 0.000
201703 356.536 243.801 482.905
201706 363.547 244.955 490.082
201709 347.236 246.819 464.558
201712 407.284 246.524 545.547
201803 379.989 249.554 502.806
201806 428.258 251.989 561.201
201809 427.706 252.439 559.478
201812 432.134 251.233 567.984
201903 435.087 254.202 565.186
201906 443.250 256.143 571.427
201909 484.907 256.759 623.630
201912 492.922 256.974 633.407
202003 570.662 258.115 730.062
202006 268.918 257.797 344.458
202009 347.987 260.280 441.485
202012 359.790 260.474 456.120
202103 374.752 264.877 467.190
202106 444.931 271.696 540.759
202109 494.994 274.310 595.871
202112 490.552 278.802 581.010
202203 437.294 287.504 502.254
202206 503.599 296.311 561.218
202209 580.276 296.808 645.585
202212 537.384 296.797 597.887
202303 474.577 301.836 519.194
202306 461.085 305.109 499.023
202309 477.109 307.789 511.869
202312 475.757 306.746 512.154
202403 469.965 312.332 496.870
202406 494.903 314.175 520.167
202409 610.353 315.301 639.219
202412 657.376 315.605 687.803
202503 584.520 319.799 603.554
202506 562.618 322.561 575.965
202509 663.860 324.800 674.924
202512 688.484 324.054 701.569
202603 651.354 330.213 651.354

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN2,312.80 mean?
Marriott Vacations Worldwide (MEX:VAC) has a Cyclically Adjusted Revenue per Share of MXN2,312.80 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors.
Is Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share too high?
Marriott Vacations Worldwide's current Cyclically Adjusted Revenue per Share is MXN2,312.80. Overall, Marriott Vacations Worldwide has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share compare to RRR and PENN?
Marriott Vacations Worldwide's Cyclically Adjusted Revenue per Share of MXN2,312.80 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors. Marriott Vacations Worldwide's current Cyclically Adjusted Revenue per Share is MXN2,312.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott Vacations Worldwide stock overvalued right now?
Marriott Vacations Worldwide (MEX:VAC) has a current Cyclically Adjusted Revenue per Share of MXN2,312.80. The stock's GF Value™ is MXN1,365.79, compared to a current price of MXN1,322.53 — trading 3.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN2,312.80. Marriott Vacations Worldwide's overall GF Score™ is 84/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marriott Vacations Worldwide (MEX:VAC), the current Cyclically Adjusted Revenue per Share is MXN2,312.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott Vacations Worldwide (MEX:VAC) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott Vacations Worldwide stock appears to be undervalued. The current stock price of MXN1,322.53 is trading 3.2% below its estimated GF Value™ of MXN1,365.79.

Key valuation signals for MEX:VAC:

  • Cyclically Adjusted Revenue per Share: MXN2,312.80
  • GF Value™: MXN1,365.79 vs. price of MXN1,322.53 (3.2% below fair value)
  • GF Score™: 84/100 with 7 warning signs

No single metric tells the full story. See the MEX:VAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott Vacations Worldwide Business Description

Other Exchanges VAC:USAM8V:Germany
Address 7812 Palm Parkway, Orlando, FL, USA, 32836
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
84GF Score

Get the complete analysis for MEX:VAC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,322.53
Price
MXN1,365.79
GF Value