Marriott Vacations Worldwide (MEX:VAC) E10: MXN36.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:VAC Marriott Vacations Worldwide Corp MEX:VAC
42 GF Score
Price MXN2,000.00
GF Value MXN1,778.34
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Marriott Vacations Worldwide E10?

Marriott Vacations Worldwide MEX:VAC 42 E10 is MXN36.61 as of Jun. 2026. GuruFocus rates MEX:VAC with a GF Score™ of 42/100 and a GF Value™ of MXN1,778.34 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Jun. 2026 was MXN36.992. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN36.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Marriott Vacations Worldwide's average E10 Growth Rate was -33.50% per year. During the past 3 years, the average E10 Growth Rate was -2.60% per year. During the past 5 years, the average E10 Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marriott Vacations Worldwide was 53.20% per year. The lowest was -2.60% per year. And the median was 44.50% per year.

As of today (2026-08-12), Marriott Vacations Worldwide's current stock price is MXN2000.00. Marriott Vacations Worldwide's E10 for the quarter that ended in Jun. 2026 was MXN36.61. Marriott Vacations Worldwide's Shiller PE Ratio of today is 54.63.

During the past 13 years, the highest Shiller PE Ratio of Marriott Vacations Worldwide was 165.52. The lowest was 11.07. And the median was 35.45.


Marriott Vacations Worldwide  (MEX:VAC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marriott Vacations Worldwide's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2000.00/36.61
=54.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marriott Vacations Worldwide was 165.52. The lowest was 11.07. And the median was 35.45.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marriott Vacations Worldwide E10 Related Terms


Marriott Vacations Worldwide E10 Historical Data

* Premium members only.

The historical data trend for Marriott Vacations Worldwide's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott Vacations Worldwide E10 Chart

Marriott Vacations Worldwide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 61.35 67.08 60.52

Marriott Vacations Worldwide Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 77.55 81.66 60.52 54.63 36.61

MEX:VAC vs RRR, PENN, HGV: E10 Comparison

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Shiller PE Ratio falls into.


MEX:VAC
42GF Score
Marriott Vacations Worldwide Corp MEX:VAC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott Vacations Worldwide E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=36.992/333.9520*333.9520
=36.992

Current CPI (Jun. 2026) = 333.9520.

Marriott Vacations Worldwide Quarterly Data

per share eps CPI Adj_EPS
201606 23.302 241.018 32.287
201612 0.000 241.432 0.000
201703 18.829 243.801 25.791
201706 31.091 244.955 42.387
201709 26.315 246.819 35.605
201712 77.576 246.524 105.088
201803 23.981 249.554 32.091
201806 7.663 251.989 10.155
201809 -20.201 252.439 -26.724
201812 17.868 251.233 23.751
201903 9.893 254.202 12.997
201906 21.130 256.143 27.549
201909 -4.146 256.759 -5.392
201912 32.251 256.974 41.912
202003 -60.027 258.115 -77.664
202006 -38.778 257.797 -50.233
202009 -33.357 260.280 -42.799
202012 -17.505 260.474 -22.443
202103 -13.900 264.877 -17.525
202106 2.986 271.696 3.670
202109 4.729 274.310 5.757
202112 28.514 278.802 34.154
202203 24.491 287.504 28.448
202206 59.750 296.311 67.340
202209 50.891 296.808 57.260
202212 37.822 296.797 42.557
202303 37.131 301.836 41.082
202306 37.202 305.109 40.719
202309 18.987 307.789 20.601
202312 15.786 306.746 17.186
202403 20.247 312.332 21.649
202406 17.954 314.175 19.084
202409 41.743 315.301 44.212
202412 27.112 315.605 28.688
202503 29.869 319.799 31.191
202506 33.328 322.561 34.505
202509 -1.284 324.800 -1.320
202512 -223.811 324.054 -230.647
202603 11.541 330.213 11.672
202606 36.992 333.952 36.992

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN36.61 mean?
Marriott Vacations Worldwide (MEX:VAC) has a E10 of MXN36.61 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors.
Is Marriott Vacations Worldwide's E10 too high?
Marriott Vacations Worldwide's current E10 is MXN36.61. Overall, Marriott Vacations Worldwide has a GF Score™ of 42/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marriott Vacations Worldwide's E10 compare to RRR and PENN?
Marriott Vacations Worldwide's E10 of MXN36.61 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marriott Vacations Worldwide and its competitors. Marriott Vacations Worldwide's current E10 is MXN36.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott Vacations Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Marriott Vacations Worldwide (MEX:VAC) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN1,778.34, compared to a current price of MXN2,000.00 — trading 12.5% above its estimated fair value. The current E10 is MXN36.61. Marriott Vacations Worldwide's overall GF Score™ is 42/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Marriott Vacations Worldwide (MEX:VAC), the current E10 is MXN36.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott Vacations Worldwide (MEX:VAC) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott Vacations Worldwide stock appears to be overvalued. The current stock price of MXN2,000.00 is trading 12.5% above its estimated GF Value™ of MXN1,778.34. GuruFocus considers Marriott Vacations Worldwide to be Modestly Overvalued.

Key valuation signals for MEX:VAC:

  • E10: MXN36.61
  • GF Value™: MXN1,778.34 vs. price of MXN2,000.00 (12.5% above fair value)
  • GF Score™: 42/100 with 8 warning signs

No single metric tells the full story. See the MEX:VAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott Vacations Worldwide Business Description

Other Exchanges VAC:USAM8V:Germany
Address 7812 Palm Parkway, Orlando, FL, USA, 32836
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's majority revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
42GF Score

Get the complete analysis for MEX:VAC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,000.00
Price
MXN1,778.34
GF Value