Warner Bros. Discovery (MEX:WBD) Cyclically Adjusted Book per Share: MXN366.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WBD Warner Bros. Discovery Inc MEX:WBD
51 GF Score
Price MXN467.97
GF Value MXN165.53
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Warner Bros. Discovery Cyclically Adjusted Book per Share?

Warner Bros. Discovery MEX:WBD -2.51% 51 Cyclically Adjusted Book per Share is MXN366.66 as of Mar. 2026. GuruFocus rates MEX:WBD with a GF Score™ of 51/100 and a GF Value™ of MXN165.53 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Warner Bros. Discovery's adjusted book value per share for the three months ended in Mar. 2026 was MXN234.353. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN366.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Warner Bros. Discovery's average Cyclically Adjusted Book Growth Rate was 1.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Warner Bros. Discovery was 7.30% per year. The lowest was 0.30% per year. And the median was 5.30% per year.

As of today (2026-07-15), Warner Bros. Discovery's current stock price is MXN467.97. Warner Bros. Discovery's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN366.66. Warner Bros. Discovery's Cyclically Adjusted PB Ratio of today is 1.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Warner Bros. Discovery was 4.47. The lowest was 0.35. And the median was 1.35.


Warner Bros. Discovery  (MEX:WBD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Warner Bros. Discovery's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=467.97/366.66
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Warner Bros. Discovery was 4.47. The lowest was 0.35. And the median was 1.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Warner Bros. Discovery Cyclically Adjusted Book per Share Related Terms


Warner Bros. Discovery Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Warner Bros. Discovery's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warner Bros. Discovery Cyclically Adjusted Book per Share Chart

Warner Bros. Discovery Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 395.38 559.01 466.84 422.10 366.81

Warner Bros. Discovery Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 406.56 384.50 373.79 366.81 366.66

MEX:WBD vs LYV, FWONA, FOXA: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Warner Bros. Discovery's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warner Bros. Discovery Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Warner Bros. Discovery's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Warner Bros. Discovery's Cyclically Adjusted PB Ratio falls into.


MEX:WBD
51GF Score
Warner Bros. Discovery Inc MEX:WBD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warner Bros. Discovery Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warner Bros. Discovery's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=234.353/330.2130*330.2130
=234.353

Current CPI (Mar. 2026) = 330.2130.

Warner Bros. Discovery Quarterly Data

Book Value per Share CPI Adj_Book
201606 245.798 241.018 336.762
201609 255.287 241.428 349.169
201612 273.043 241.432 373.448
201703 259.470 243.801 351.436
201706 262.768 244.955 354.226
201709 274.130 246.819 366.752
201712 238.852 246.524 319.937
201803 274.042 249.554 362.616
201806 298.440 251.989 391.084
201809 290.267 252.439 379.695
201812 314.682 251.233 413.608
201903 321.278 254.202 417.346
201906 343.511 256.143 442.846
201909 356.555 256.759 458.559
201912 355.322 256.974 456.591
202003 437.973 258.115 560.310
202006 449.213 257.797 575.398
202009 449.513 260.280 570.290
202012 427.841 260.474 542.391
202103 437.318 264.877 545.189
202106 454.437 271.696 552.312
202109 471.829 274.310 567.985
202112 470.429 278.802 557.176
202203 468.202 287.504 537.754
202206 425.751 296.311 474.463
202209 401.944 296.808 447.182
202212 377.845 296.797 420.386
202303 344.044 301.836 376.389
202306 319.747 305.109 346.055
202309 319.899 307.789 343.205
202312 314.751 306.746 338.830
202403 299.200 312.332 316.329
202406 256.713 314.175 269.818
202409 281.874 315.301 295.205
202412 289.269 315.605 302.658
202503 279.913 319.799 289.028
202506 274.252 322.561 280.758
202509 266.743 324.800 271.188
202512 260.785 324.054 265.742
202603 234.353 330.213 234.353

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN366.66 mean?
Warner Bros. Discovery (MEX:WBD) has a Cyclically Adjusted Book per Share of MXN366.66 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors.
Is Warner Bros. Discovery's Cyclically Adjusted Book per Share too high?
Warner Bros. Discovery's current Cyclically Adjusted Book per Share is MXN366.66. Overall, Warner Bros. Discovery has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Warner Bros. Discovery's Cyclically Adjusted Book per Share compare to LYV and FWONA?
Warner Bros. Discovery's Cyclically Adjusted Book per Share of MXN366.66 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors. Warner Bros. Discovery's current Cyclically Adjusted Book per Share is MXN366.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warner Bros. Discovery stock overvalued right now?
Based on GuruFocus' analysis, Warner Bros. Discovery (MEX:WBD) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN165.53, compared to a current price of MXN467.97 — trading 182.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN366.66. Warner Bros. Discovery's overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Warner Bros. Discovery (MEX:WBD), the current Cyclically Adjusted Book per Share is MXN366.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warner Bros. Discovery (MEX:WBD) Overvalued in 2026?

Based on GuruFocus' analysis, Warner Bros. Discovery stock appears to be overvalued. The current stock price of MXN467.97 is trading 182.7% above its estimated GF Value™ of MXN165.53. GuruFocus considers Warner Bros. Discovery to be Significantly Overvalued.

Key valuation signals for MEX:WBD:

  • Cyclically Adjusted Book per Share: MXN366.66
  • GF Value™: MXN165.53 vs. price of MXN467.97 (182.7% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the MEX:WBD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warner Bros. Discovery Business Description

Address 230 Park Avenue South, New York, NY, USA, 10003
Warner Bros. Discovery operates in three segments: streaming, studios, and linear networks. The streaming business includes HBO Max, which is rapidly increasing its international footprint in addition to its major presence in the US. Studios include industry leaders in both film and television, which produce movies and television series that are monetized in multiple ways, including theatrical release, sales to third parties, and feeding into Warner's own platforms. Global networks consist of basic cable networks like CNN, TNT, TBS, Discovery, HGTV, and The Food Network. The Discovery+ streaming service will remain part of global networks.
51GF Score

Get the complete analysis for MEX:WBD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN467.97
Price
MXN165.53
GF Value