Warner Bros. Discovery (MEX:WBD) Cyclically Adjusted FCF per Share: MXN56.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WBD Warner Bros. Discovery Inc MEX:WBD
51 GF Score
Price MXN484.30
GF Value MXN156.72
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Warner Bros. Discovery Cyclically Adjusted FCF per Share?

Warner Bros. Discovery MEX:WBD -0.14% 51 Cyclically Adjusted FCF per Share is MXN56.69 as of Jun. 2026. GuruFocus rates MEX:WBD with a GF Score™ of 51/100 and a GF Value™ of MXN156.72 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Warner Bros. Discovery's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN3.876. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN56.69 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Warner Bros. Discovery's average Cyclically Adjusted FCF Growth Rate was -1.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Warner Bros. Discovery was 24.40% per year. The lowest was 1.50% per year. And the median was 17.80% per year.

As of today (2026-08-29), Warner Bros. Discovery's current stock price is MXN484.30. Warner Bros. Discovery's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN56.69. Warner Bros. Discovery's Cyclically Adjusted Price-to-FCF of today is 8.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warner Bros. Discovery was 30.91. The lowest was 2.14. And the median was 9.12.


Warner Bros. Discovery  (MEX:WBD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Warner Bros. Discovery's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=484.30/56.69
=8.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warner Bros. Discovery was 30.91. The lowest was 2.14. And the median was 9.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Warner Bros. Discovery Cyclically Adjusted FCF per Share Related Terms


Warner Bros. Discovery Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Warner Bros. Discovery's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warner Bros. Discovery Cyclically Adjusted FCF per Share Chart

Warner Bros. Discovery Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.34 85.72 74.65 68.67 58.28

Warner Bros. Discovery Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.39 60.47 58.28 58.05 56.69

MEX:WBD vs LYV, FWONA, FOXA: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Warner Bros. Discovery's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warner Bros. Discovery Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Warner Bros. Discovery's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Warner Bros. Discovery's Cyclically Adjusted Price-to-FCF falls into.


MEX:WBD
51GF Score
Warner Bros. Discovery Inc MEX:WBD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warner Bros. Discovery Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warner Bros. Discovery's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.876/333.9520*333.9520
=3.876

Current CPI (Jun. 2026) = 333.9520.

Warner Bros. Discovery Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 13.426 241.428 18.571
201612 18.261 241.432 25.259
201703 6.661 243.801 9.124
201706 4.910 244.955 6.694
201709 22.216 246.819 30.059
201712 15.053 246.524 20.391
201803 3.341 249.554 4.471
201806 14.406 251.989 19.092
201809 23.794 252.439 31.477
201812 24.386 251.233 32.415
201903 13.530 254.202 17.775
201906 15.990 256.143 20.847
201909 24.477 256.759 31.836
201912 30.412 256.974 39.522
202003 7.873 258.115 10.186
202006 30.103 257.797 38.996
202009 25.871 260.280 33.194
202012 10.130 260.474 12.988
202103 5.486 264.877 6.917
202106 22.694 271.696 27.894
202109 21.865 274.310 26.619
202112 24.331 278.802 29.144
202203 7.126 287.504 8.277
202206 6.944 296.311 7.826
202209 -1.591 296.808 -1.790
202212 19.872 296.797 22.360
202303 -6.893 301.836 -7.626
202306 12.114 305.109 13.259
202309 14.711 307.789 15.961
202312 23.064 306.746 25.110
202403 2.649 312.332 2.832
202406 7.295 314.175 7.754
202409 5.038 315.301 5.336
202412 20.652 315.605 21.853
202503 2.509 319.799 2.620
202506 5.289 322.561 5.476
202509 5.187 324.800 5.333
202512 9.615 324.054 9.909
202603 -3.444 330.213 -3.483
202606 3.876 333.952 3.876

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN56.69 mean?
Warner Bros. Discovery (MEX:WBD) has a Cyclically Adjusted FCF per Share of MXN56.69 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors.
Is Warner Bros. Discovery's Cyclically Adjusted FCF per Share too high?
Warner Bros. Discovery's current Cyclically Adjusted FCF per Share is MXN56.69. Overall, Warner Bros. Discovery has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Warner Bros. Discovery's Cyclically Adjusted FCF per Share compare to LYV and FWONA?
Warner Bros. Discovery's Cyclically Adjusted FCF per Share of MXN56.69 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors. Warner Bros. Discovery's current Cyclically Adjusted FCF per Share is MXN56.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warner Bros. Discovery stock overvalued right now?
Based on GuruFocus' analysis, Warner Bros. Discovery (MEX:WBD) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN156.72, compared to a current price of MXN484.30 — trading 209% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN56.69. Warner Bros. Discovery's overall GF Score™ is 51/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Warner Bros. Discovery (MEX:WBD), the current Cyclically Adjusted FCF per Share is MXN56.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warner Bros. Discovery (MEX:WBD) Overvalued in 2026?

Based on GuruFocus' analysis, Warner Bros. Discovery stock appears to be overvalued. The current stock price of MXN484.30 is trading 209% above its estimated GF Value™ of MXN156.72. GuruFocus considers Warner Bros. Discovery to be Significantly Overvalued.

Key valuation signals for MEX:WBD:

  • Cyclically Adjusted FCF per Share: MXN56.69
  • GF Value™: MXN156.72 vs. price of MXN484.30 (209% above fair value)
  • GF Score™: 51/100 with 8 warning signs

No single metric tells the full story. See the MEX:WBD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warner Bros. Discovery Business Description

Address 230 Park Avenue South, New York, NY, USA, 10003
Warner Bros. Discovery operates in three segments: streaming, studios, and linear networks. The streaming business includes HBO Max, which is rapidly increasing its international footprint in addition to its major presence in the US. Studios include industry leaders in both film and television, which produce movies and television series that are monetized in multiple ways, including theatrical release, sales to third parties, and feeding into Warner's own platforms. Global networks consist of basic cable networks like CNN, TNT, TBS, Discovery, HGTV, and The Food Network. The Discovery+ streaming service will remain part of global networks.
51GF Score

Get the complete analysis for MEX:WBD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN484.30
Price
MXN156.72
GF Value