Warner Bros. Discovery (MEX:WBD) Cyclically Adjusted Revenue per Share: MXN325.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WBD Warner Bros. Discovery Inc MEX:WBD
51 GF Score
Price MXN470.00
GF Value MXN167.40
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Warner Bros. Discovery Cyclically Adjusted Revenue per Share?

Warner Bros. Discovery MEX:WBD 51 Cyclically Adjusted Revenue per Share is MXN325.17 as of Mar. 2026. GuruFocus rates MEX:WBD with a GF Score™ of 51/100 and a GF Value™ of MXN167.40 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Warner Bros. Discovery's adjusted revenue per share for the three months ended in Mar. 2026 was MXN64.352. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN325.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Warner Bros. Discovery's average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Warner Bros. Discovery was 19.00% per year. The lowest was 5.60% per year. And the median was 14.70% per year.

As of today (2026-07-17), Warner Bros. Discovery's current stock price is MXN470.00. Warner Bros. Discovery's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN325.17. Warner Bros. Discovery's Cyclically Adjusted PS Ratio of today is 1.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Warner Bros. Discovery was 6.89. The lowest was 0.41. And the median was 2.04.


Warner Bros. Discovery  (MEX:WBD) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Warner Bros. Discovery's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=470.00/325.17
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Warner Bros. Discovery was 6.89. The lowest was 0.41. And the median was 2.04.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Warner Bros. Discovery Cyclically Adjusted Revenue per Share Related Terms


Warner Bros. Discovery Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Warner Bros. Discovery's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warner Bros. Discovery Cyclically Adjusted Revenue per Share Chart

Warner Bros. Discovery Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 272.58 421.97 379.25 362.88 322.97

Warner Bros. Discovery Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 351.85 334.74 327.57 322.97 325.17

MEX:WBD vs LYV, FWONA, FOXA: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Warner Bros. Discovery's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warner Bros. Discovery Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Warner Bros. Discovery's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Warner Bros. Discovery's Cyclically Adjusted PS Ratio falls into.


MEX:WBD
51GF Score
Warner Bros. Discovery Inc MEX:WBD
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warner Bros. Discovery Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warner Bros. Discovery's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=64.352/330.2130*330.2130
=64.352

Current CPI (Mar. 2026) = 330.2130.

Warner Bros. Discovery Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 51.277 241.018 70.253
201609 49.977 241.428 68.356
201612 57.936 241.432 79.241
201703 51.652 243.801 69.959
201706 54.572 244.955 73.566
201709 52.473 246.819 70.202
201712 65.255 246.524 87.408
201803 68.822 249.554 91.066
201806 78.515 251.989 102.888
201809 67.999 252.439 88.949
201812 77.139 251.233 101.389
201903 73.544 254.202 95.535
201906 77.399 256.143 99.781
201909 74.150 256.759 95.363
201912 77.213 256.974 99.219
202003 91.841 258.115 117.494
202006 87.020 257.797 111.464
202009 84.189 260.280 106.809
202012 66.291 260.474 84.040
202103 85.564 264.877 106.670
202106 91.795 271.696 111.566
202109 97.693 274.310 117.602
202112 98.908 278.802 117.147
202203 94.585 287.504 108.636
202206 86.483 296.311 96.378
202209 81.380 296.808 90.539
202212 88.136 296.797 98.059
202303 79.304 301.836 86.760
202306 72.867 305.109 78.862
202309 71.297 307.789 76.491
202312 71.660 306.746 77.142
202403 67.649 312.332 71.522
202406 72.600 314.175 76.306
202409 76.712 315.301 80.340
202412 85.251 315.605 89.197
202503 74.612 319.799 77.042
202506 73.930 322.561 75.684
202509 66.932 324.800 68.047
202512 65.766 324.054 67.016
202603 64.352 330.213 64.352

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN325.17 mean?
Warner Bros. Discovery (MEX:WBD) has a Cyclically Adjusted Revenue per Share of MXN325.17 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors.
Is Warner Bros. Discovery's Cyclically Adjusted Revenue per Share too high?
Warner Bros. Discovery's current Cyclically Adjusted Revenue per Share is MXN325.17. Overall, Warner Bros. Discovery has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Warner Bros. Discovery's Cyclically Adjusted Revenue per Share compare to LYV and FWONA?
Warner Bros. Discovery's Cyclically Adjusted Revenue per Share of MXN325.17 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors. Warner Bros. Discovery's current Cyclically Adjusted Revenue per Share is MXN325.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warner Bros. Discovery stock overvalued right now?
Based on GuruFocus' analysis, Warner Bros. Discovery (MEX:WBD) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN167.40, compared to a current price of MXN470.00 — trading 180.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN325.17. Warner Bros. Discovery's overall GF Score™ is 51/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Warner Bros. Discovery (MEX:WBD), the current Cyclically Adjusted Revenue per Share is MXN325.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warner Bros. Discovery (MEX:WBD) Overvalued in 2026?

Based on GuruFocus' analysis, Warner Bros. Discovery stock appears to be overvalued. The current stock price of MXN470.00 is trading 180.8% above its estimated GF Value™ of MXN167.40. GuruFocus considers Warner Bros. Discovery to be Significantly Overvalued.

Key valuation signals for MEX:WBD:

  • Cyclically Adjusted Revenue per Share: MXN325.17
  • GF Value™: MXN167.40 vs. price of MXN470.00 (180.8% above fair value)
  • GF Score™: 51/100 with 8 warning signs

No single metric tells the full story. See the MEX:WBD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warner Bros. Discovery Business Description

Address 230 Park Avenue South, New York, NY, USA, 10003
Warner Bros. Discovery operates in three segments: streaming, studios, and linear networks. The streaming business includes HBO Max, which is rapidly increasing its international footprint in addition to its major presence in the US. Studios include industry leaders in both film and television, which produce movies and television series that are monetized in multiple ways, including theatrical release, sales to third parties, and feeding into Warner's own platforms. Global networks consist of basic cable networks like CNN, TNT, TBS, Discovery, HGTV, and The Food Network. The Discovery+ streaming service will remain part of global networks.
51GF Score

Get the complete analysis for MEX:WBD

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN470.00
Price
MXN167.40
GF Value