GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Melco Resorts and Entertainment Ltd (NAS:MLCO) » Definitions » Cyclically Adjusted Book per Share

MLCO (Melco Resorts and Entertainment) Cyclically Adjusted Book per Share : $3.07 (As of Mar. 2025)


View and export this data going back to 2006. Start your Free Trial

What is Melco Resorts and Entertainment Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Melco Resorts and Entertainment's adjusted book value per share for the three months ended in Mar. 2025 was $-3.224. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $3.07 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Melco Resorts and Entertainment's average Cyclically Adjusted Book Growth Rate was -28.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -19.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -13.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Melco Resorts and Entertainment was 3.70% per year. The lowest was -19.00% per year. And the median was -3.50% per year.

As of today (2025-05-16), Melco Resorts and Entertainment's current stock price is $6.42. Melco Resorts and Entertainment's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was $3.07. Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio of today is 2.09.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Melco Resorts and Entertainment was 4.60. The lowest was 0.80. And the median was 2.38.


Melco Resorts and Entertainment Cyclically Adjusted Book per Share Historical Data

The historical data trend for Melco Resorts and Entertainment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Melco Resorts and Entertainment Cyclically Adjusted Book per Share Chart

Melco Resorts and Entertainment Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.72 6.34 5.61 4.58 3.37

Melco Resorts and Entertainment Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.29 3.96 3.68 3.37 3.07

Competitive Comparison of Melco Resorts and Entertainment's Cyclically Adjusted Book per Share

For the Resorts & Casinos subindustry, Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio falls into.


;
;

Melco Resorts and Entertainment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melco Resorts and Entertainment's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-3.224/119.3844*119.3844
=-3.224

Current CPI (Mar. 2025) = 119.3844.

Melco Resorts and Entertainment Quarterly Data

Book Value per Share CPI Adj_Book
201506 8.044 99.267 9.674
201509 8.087 99.927 9.662
201512 8.046 102.015 9.416
201603 7.488 102.785 8.697
201606 6.679 101.686 7.842
201609 6.793 102.565 7.907
201612 6.847 103.225 7.919
201703 5.676 103.335 6.558
201706 5.673 103.664 6.533
201709 5.809 103.994 6.669
201712 5.895 104.984 6.704
201803 6.063 105.973 6.830
201806 6.060 106.193 6.813
201809 5.373 106.852 6.003
201812 4.995 107.622 5.541
201903 4.721 108.172 5.210
201906 4.866 109.601 5.300
201909 4.962 110.260 5.373
201912 5.091 110.700 5.490
202003 4.493 110.920 4.836
202006 3.332 110.590 3.597
202009 2.686 107.512 2.983
202012 2.311 109.711 2.515
202103 1.805 111.579 1.931
202106 1.455 111.360 1.560
202109 0.909 109.051 0.995
202112 0.516 112.349 0.548
202203 0.052 113.558 0.055
202206 -0.527 113.448 -0.555
202209 -1.501 113.778 -1.575
202212 -1.862 114.548 -1.941
202303 -2.756 115.427 -2.850
202306 -2.529 115.647 -2.611
202309 -2.566 116.087 -2.639
202312 -2.945 117.296 -2.997
202403 -2.935 117.735 -2.976
202406 -2.852 117.296 -2.903
202409 -3.086 118.615 -3.106
202412 -3.160 118.945 -3.172
202503 -3.224 119.384 -3.224

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Melco Resorts and Entertainment  (NAS:MLCO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.42/3.07
=2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Melco Resorts and Entertainment was 4.60. The lowest was 0.80. And the median was 2.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Melco Resorts and Entertainment Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Melco Resorts and Entertainment's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Melco Resorts and Entertainment Business Description

Address
60 Wyndham Street, 38th Floor, The Centrium, Central, Hong Kong, HKG
Melco Resorts and Entertainment Ltd is one of only six licensed casino operators in Macao. It operates Altira, a complex focused on premium customers; City of Dreams, an integrated resort in Cotai serving both mass-market and premium patrons; and Mocha Clubs electronic gaming machines. The company also has a majority interest in Studio City, which opened in 2015. Outside Macao, Melco owns City of Dreams Manila in the Philippines and City of Dreams Mediterranean in Cyprus. The business mix in terms of adjusted EBITDA was about 81% from Macao with the rest largely from the Philippines as of 2024.