MPTYY (Merlin Properties SOCIMI) Cyclically Adjusted Book per Share: $36.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MPTYY Merlin Properties SOCIMI SA MPTYY
60 GF Score
Price $32.16
GF Value $25.73
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Merlin Properties SOCIMI Cyclically Adjusted Book per Share?

Merlin Properties SOCIMI MPTYY 60 Cyclically Adjusted Book per Share is $36.36 as of Jun. 2026. GuruFocus rates MPTYY with a GF Score™ of 60/100 and a GF Value™ of $25.73 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted book value per share for the three months ended in Jun. 2026 was $34.559. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $36.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Merlin Properties SOCIMI's average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-28), Merlin Properties SOCIMI's current stock price is $32.1552. Merlin Properties SOCIMI's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $36.36. Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.98. The lowest was 0.60. And the median was 0.75.


Merlin Properties SOCIMI  (OTCPK:MPTYY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=32.1552/36.36
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.98. The lowest was 0.60. And the median was 0.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Related Terms


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Merlin Properties SOCIMI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Chart

Merlin Properties SOCIMI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 36.72

Merlin Properties SOCIMI Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 36.06 36.72 37.86 36.36

MPTYY vs BXP, ARE, VNO: Cyclically Adjusted Book per Share Comparison

For the REIT - Office subindustry, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio falls into.


MPTYY
60GF Score
Merlin Properties SOCIMI SA MPTYY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=34.559/131.3300*131.3300
=34.559

Current CPI (Jun. 2026) = 131.3300.

Merlin Properties SOCIMI Quarterly Data

Book Value per Share CPI Adj_Book
201609 21.362 99.737 28.129
201612 21.644 101.842 27.911
201703 22.287 100.896 29.010
201706 24.714 101.848 31.868
201709 26.434 101.524 34.195
201712 28.951 102.975 36.923
201803 30.747 102.122 39.541
201806 30.225 104.165 38.108
201809 30.727 103.818 38.870
201812 31.418 104.193 39.601
201903 31.671 103.488 40.192
201906 31.526 104.612 39.578
201909 30.923 103.905 39.085
201912 32.082 105.015 40.121
202003 32.038 103.469 40.665
202006 32.478 104.254 40.913
202009 34.192 103.521 43.377
202012 35.043 104.456 44.059
202103 34.619 104.857 43.359
202106 34.886 107.102 42.778
202109 34.415 107.669 41.978
202112 33.915 111.298 40.019
202203 33.678 115.153 38.409
202206 33.911 118.044 37.728
202209 30.600 117.221 34.283
202212 30.991 117.650 34.594
202303 31.614 118.948 34.905
202306 30.967 120.278 33.812
202309 30.790 121.343 33.324
202312 30.450 121.300 32.968
202403 30.699 122.762 32.842
202406 30.244 124.409 31.927
202409 29.769 123.121 31.754
202412 27.931 124.753 29.403
202503 29.187 125.531 30.535
202506 32.335 127.251 33.372
202509 33.245 126.840 34.422
202512 33.598 128.400 34.365
202603 33.327 129.860 33.704
202606 34.559 131.330 34.559

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $36.36 mean?
Merlin Properties SOCIMI (MPTYY) has a Cyclically Adjusted Book per Share of $36.36 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors.
Is Merlin Properties SOCIMI's Cyclically Adjusted Book per Share too high?
Merlin Properties SOCIMI's current Cyclically Adjusted Book per Share is $36.36. Overall, Merlin Properties SOCIMI has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Merlin Properties SOCIMI's Cyclically Adjusted Book per Share compare to BXP and ARE?
Merlin Properties SOCIMI's Cyclically Adjusted Book per Share of $36.36 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors. Merlin Properties SOCIMI's current Cyclically Adjusted Book per Share is $36.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merlin Properties SOCIMI stock overvalued right now?
Based on GuruFocus' analysis, Merlin Properties SOCIMI (MPTYY) is currently considered Modestly Overvalued. The stock's GF Value™ is $25.73, compared to a current price of $32.16 — trading 25% above its estimated fair value. The current Cyclically Adjusted Book per Share is $36.36. Merlin Properties SOCIMI's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Merlin Properties SOCIMI (MPTYY), the current Cyclically Adjusted Book per Share is $36.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merlin Properties SOCIMI (MPTYY) Overvalued in 2026?

Based on GuruFocus' analysis, Merlin Properties SOCIMI stock appears to be overvalued. The current stock price of $32.16 is trading 25% above its estimated GF Value™ of $25.73. GuruFocus considers Merlin Properties SOCIMI to be Modestly Overvalued.

Key valuation signals for MPTYY:

  • Cyclically Adjusted Book per Share: $36.36
  • GF Value™: $25.73 vs. price of $32.16 (25% above fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the MPTYY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merlin Properties SOCIMI Business Description

Industry Real EstateREITs
Address Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties is Spain's largest listed SOCIMI/REIT, managing a EUR 12.6 billion portfolio across offices, logistics, shopping centers, and data centers. Over the coming years, it will bring 730 MW of data center capacity online, increasing its gross rental income contribution from just 6% in 2025 to 65% by 2032. Its total GRI will more than triple to EUR 1.8 billion, driven by this "Mega" plan. Additionally, it has a pipeline of 4.4 GW worth of land at varying stages of readiness it can develop.
60GF Score

Get the complete analysis for MPTYY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$32.16
Price
$25.73
GF Value