MUSA (Murphy USA) Cyclically Adjusted Book per Share: $35.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MUSA Murphy USA Inc MUSA
73 GF Score
Price $532.55
GF Value $522.79
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Murphy USA Cyclically Adjusted Book per Share?

Murphy USA MUSA -2.16% 73 Cyclically Adjusted Book per Share is $35.18 as of Jun. 2026. GuruFocus rates MUSA with a GF Score™ of 73/100 and a GF Value™ of $522.79 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Murphy USA's adjusted book value per share for the three months ended in Jun. 2026 was $42.584. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $35.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Murphy USA's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Murphy USA was 8.60% per year. The lowest was 7.60% per year. And the median was 8.10% per year.

As of today (2026-08-26), Murphy USA's current stock price is $532.55. Murphy USA's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $35.18. Murphy USA's Cyclically Adjusted PB Ratio of today is 15.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Murphy USA was 18.10. The lowest was 6.70. And the median was 12.16.


Murphy USA  (NYSE:MUSA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Murphy USA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=532.55/35.18
=15.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Murphy USA was 18.10. The lowest was 6.70. And the median was 12.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Murphy USA Cyclically Adjusted Book per Share Related Terms


Murphy USA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Murphy USA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Murphy USA Cyclically Adjusted Book per Share Chart

Murphy USA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.80 26.90 29.07 31.77 33.50

Murphy USA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.03 33.39 33.50 34.39 35.18

MUSA vs FIVE, GME, TSCO: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, Murphy USA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Murphy USA Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Murphy USA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Murphy USA's Cyclically Adjusted PB Ratio falls into.


MUSA
73GF Score
Murphy USA Inc MUSA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Murphy USA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Murphy USA's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=42.584/333.9520*333.9520
=42.584

Current CPI (Jun. 2026) = 333.9520.

Murphy USA Quarterly Data

Book Value per Share CPI Adj_Book
201609 19.668 241.428 27.205
201612 18.873 241.432 26.105
201703 18.294 243.801 25.059
201706 18.879 244.955 25.738
201709 19.114 246.819 25.862
201712 21.659 246.524 29.340
201803 21.224 249.554 28.402
201806 21.330 251.989 28.268
201809 22.608 252.439 29.908
201812 25.024 251.233 33.263
201903 24.800 254.202 32.580
201906 25.533 256.143 33.289
201909 25.325 256.759 32.939
201912 26.362 256.974 34.259
202003 25.595 258.115 33.115
202006 31.462 257.797 40.756
202009 31.353 260.280 40.227
202012 28.775 260.474 36.892
202103 28.993 264.877 36.554
202106 29.325 271.696 36.044
202109 32.177 274.310 39.173
202112 32.372 278.802 38.776
202203 32.704 287.504 37.988
202206 32.661 296.311 36.810
202209 33.903 296.808 38.146
202212 29.457 296.797 33.145
202303 32.906 301.836 36.407
202306 34.997 305.109 38.305
202309 39.672 307.789 43.044
202312 39.780 306.746 43.308
202403 37.726 312.332 40.337
202406 39.591 314.175 42.083
202409 40.995 315.301 43.420
202412 41.971 315.605 44.411
202503 36.413 319.799 38.024
202506 33.491 322.561 34.674
202509 29.145 324.800 29.966
202512 33.583 324.054 34.609
202603 35.661 330.213 36.065
202606 42.584 333.952 42.584

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $35.18 mean?
Murphy USA (MUSA) has a Cyclically Adjusted Book per Share of $35.18 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Murphy USA and its competitors.
Is Murphy USA's Cyclically Adjusted Book per Share too high?
Murphy USA's current Cyclically Adjusted Book per Share is $35.18. Overall, Murphy USA has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Murphy USA's Cyclically Adjusted Book per Share compare to FIVE and GME?
Murphy USA's Cyclically Adjusted Book per Share of $35.18 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Murphy USA and its competitors. Murphy USA's current Cyclically Adjusted Book per Share is $35.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Murphy USA stock overvalued right now?
Based on GuruFocus' analysis, Murphy USA (MUSA) is currently considered Fairly Valued. The stock's GF Value™ is $522.79, compared to a current price of $532.55 — trading 1.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $35.18. Murphy USA's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Murphy USA (MUSA), the current Cyclically Adjusted Book per Share is $35.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Murphy USA (MUSA) Overvalued in 2026?

Based on GuruFocus' analysis, Murphy USA stock appears to be overvalued. The current stock price of $532.55 is trading 1.9% above its estimated GF Value™ of $522.79. GuruFocus considers Murphy USA to be Fairly Valued.

Key valuation signals for MUSA:

  • Cyclically Adjusted Book per Share: $35.18
  • GF Value™: $522.79 vs. price of $532.55 (1.9% above fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the MUSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Murphy USA Business Description

Other Exchanges MUSA1:Mexico
Address 200 Peach Street, El Dorado, AR, USA, 71730-5836
Murphy USA Inc is mainly engaged in the marketing of retail motor fuel products and convenience merchandise through a network of several retail stores in the Southwest, Southeast, Midwest, and Northeast United States. The majority of Murphy USA's stores are located in proximity to Walmart Supercenters, but it also operates standalone stores that market gasoline and other products under the Murphy USA, Murphy Express, and QuickChek brands. In addition, the company also markets fuel to unbranded wholesale customers through a mixture of company-owned and third-party product distribution terminals and pipeline positions. The firm generates maximum revenue through retail sales of petroleum products, and the rest from merchandise sales and wholesale of petroleum products.
73GF Score

Get the complete analysis for MUSA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$532.55
Price
$522.79
GF Value