USS Co (NGO:4732) Cyclically Adjusted Book per Share: 円459.80 (As of Mar. 2026)


NGO:4732 USS Co Ltd NGO:4732
93 GF Score
Price 円1,902.00
GF Value 円1,651.71
! 4 Warning Signs
View Full Analysis

What is USS Co Cyclically Adjusted Book per Share?

USS Co NGO:4732 93 Cyclically Adjusted Book per Share is 円459.80 as of Mar. 2026. GuruFocus rates NGO:4732 with a GF Score™ of 93/100 and a GF Value™ of 円1,651.71. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

USS Co's adjusted book value per share for the three months ended in Mar. 2026 was 円446.955. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円459.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, USS Co's average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of USS Co was 7.00% per year. The lowest was 5.50% per year. And the median was 5.90% per year.

As of today (2026-07-07), USS Co's current stock price is 円1902.00. USS Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円459.80. USS Co's Cyclically Adjusted PB Ratio of today is 4.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of USS Co was 5.12. The lowest was 2.51. And the median was 3.69.


USS Co  (NGO:4732) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

USS Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1902.00/459.80
=4.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of USS Co was 5.12. The lowest was 2.51. And the median was 3.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


USS Co Cyclically Adjusted Book per Share Related Terms


USS Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for USS Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

USS Co Cyclically Adjusted Book per Share Chart

USS Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 318.27 333.37 413.37 377.94 459.80

USS Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 377.94 334.77 316.07 317.06 459.80

NGO:4732 vs CVNA, PAG, ALTB: Cyclically Adjusted Book per Share Comparison

For the Auto & Truck Dealerships subindustry, USS Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


USS Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, USS Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where USS Co's Cyclically Adjusted PB Ratio falls into.


NGO:4732
93GF Score
USS Co Ltd NGO:4732
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

USS Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, USS Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=446.955/112.7000*112.7000
=446.955

Current CPI (Mar. 2026) = 112.7000.

USS Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 285.592 98.100 328.096
201609 295.453 98.000 339.771
201612 294.751 98.400 337.586
201703 311.708 98.100 358.099
201706 312.037 98.500 357.021
201709 323.713 98.800 369.256
201712 323.804 99.400 367.130
201803 336.732 99.200 382.557
201806 337.239 99.200 383.133
201809 349.126 99.900 393.859
201812 348.876 99.700 394.366
201903 359.815 99.700 406.732
201906 352.644 99.800 398.226
201909 361.458 100.100 406.956
201912 361.053 100.500 404.882
202003 365.549 100.300 410.741
202006 358.115 99.900 404.000
202009 371.215 99.900 418.778
202012 371.294 99.300 421.398
202103 344.607 99.900 388.761
202106 345.907 99.500 391.796
202109 360.609 100.100 406.000
202112 357.035 100.100 401.976
202203 367.738 101.100 409.931
202206 361.889 101.800 400.637
202209 376.602 103.100 411.669
202212 374.683 104.100 405.637
202303 391.384 104.400 422.500
202306 374.332 105.200 401.019
202309 391.396 106.200 415.351
202312 390.378 106.800 411.944
202403 408.015 107.200 428.949
202406 406.886 108.200 423.808
202409 425.442 108.900 440.288
202412 417.199 110.700 424.736
202503 431.441 111.100 437.654
202506 405.659 111.700 409.291
202509 426.730 112.000 429.397
202512 423.266 113.000 422.142
202603 446.955 112.700 446.955

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円459.80 mean?
USS Co (NGO:4732) has a Cyclically Adjusted Book per Share of 円459.80 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on USS Co and its competitors.
Is USS Co's Cyclically Adjusted Book per Share too high?
USS Co's current Cyclically Adjusted Book per Share is 円459.80. Overall, USS Co has a GF Score™ of 93/100, reflecting its overall financial health beyond just this single metric.
How does USS Co's Cyclically Adjusted Book per Share compare to CVNA and PAG?
USS Co's Cyclically Adjusted Book per Share of 円459.80 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on USS Co and its competitors. USS Co's current Cyclically Adjusted Book per Share is 円459.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is USS Co stock overvalued right now?
USS Co (NGO:4732) has a current Cyclically Adjusted Book per Share of 円459.80. The stock's GF Value™ is 円1,651.71, compared to a current price of 円1,902.00 — trading 15.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円459.80. USS Co's overall GF Score™ is 93/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For USS Co (NGO:4732), the current Cyclically Adjusted Book per Share is 円459.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is USS Co (NGO:4732) Overvalued in 2026?

Based on GuruFocus' analysis, USS Co stock appears to be overvalued. The current stock price of 円1,902.00 is trading 15.2% above its estimated GF Value™ of 円1,651.71.

Key valuation signals for NGO:4732:

  • Cyclically Adjusted Book per Share: 円459.80
  • GF Value™: 円1,651.71 vs. price of 円1,902.00 (15.2% above fair value)
  • GF Score™: 93/100 with 4 warning signs

No single metric tells the full story. See the NGO:4732 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


USS Co Business Description

Other Exchanges USSJY:USA4732:Japan
Address 507-20 Shinhocho, Aichi Prefecture, Tokai, JPN, 476-0005
USS Co Ltd operates auto auctions and provides various services related to automobile auctions, purchases, and sales of used cars, as well as recycling operations. The company has three reportable segments: Auto Auctions, Used Automobile Purchase and Sales, and Recycling. The Auto Auctions segment handles auctions for used cars and motorcycles, provides information and transportation services, and offers financial services to auction members. The Used Automobile Purchase and Sales segment engages in the purchase and sale of used and damaged cars, while the Recycling segment focuses on recycling end-of-life vehicles and scrap metals and managing facility disposal projects. It generates the majority of its revenue from the Auto auction segment.
93GF Score

Get the complete analysis for NGO:4732

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,902.00
Price
円1,651.71
GF Value