USS Co (NGO:4732) E10: 円60.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:4732 USS Co Ltd NGO:4732
95 GF Score
Price 円1,902.00
GF Value 円1,740.28
! 4 Warning Signs
View Full Analysis

What is USS Co E10?

USS Co NGO:4732 95 E10 is 円60.92 as of Jun. 2026. GuruFocus rates NGO:4732 with a GF Score™ of 95/100 and a GF Value™ of 円1,740.28. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

USS Co's adjusted earnings per share data for the three months ended in Jun. 2026 was 円23.780. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円60.92 for the trailing ten years ended in Jun. 2026.

During the past 12 months, USS Co's average E10 Growth Rate was 9.10% per year. During the past 3 years, the average E10 Growth Rate was 9.00% per year. During the past 5 years, the average E10 Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of USS Co was 9.00% per year. The lowest was 2.90% per year. And the median was 6.25% per year.

As of today (2026-08-30), USS Co's current stock price is 円1902.00. USS Co's E10 for the quarter that ended in Jun. 2026 was 円60.92. USS Co's Shiller PE Ratio of today is 31.22.

During the past 13 years, the highest Shiller PE Ratio of USS Co was 35.94. The lowest was 17.10. And the median was 26.37.


USS Co  (NGO:4732) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

USS Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1902.00/60.92
=31.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of USS Co was 35.94. The lowest was 17.10. And the median was 26.37.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


USS Co E10 Related Terms


USS Co E10 Historical Data

* Premium members only.

The historical data trend for USS Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

USS Co E10 Chart

USS Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.67 45.18 57.07 53.64 68.19

USS Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48.01 45.75 46.51 68.19 60.92

NGO:4732 vs CVNA, PAG, KMX: E10 Comparison

For the Auto & Truck Dealerships subindustry, USS Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


USS Co Shiller PE Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, USS Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where USS Co's Shiller PE Ratio falls into.


NGO:4732
95GF Score
USS Co Ltd NGO:4732
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

USS Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, USS Co's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.78/113.6000*113.6000
=23.780

Current CPI (Jun. 2026) = 113.6000.

USS Co Quarterly Data

per share eps CPI Adj_EPS
201609 10.130 98.000 11.743
201612 10.870 98.400 12.549
201703 12.845 98.100 14.875
201706 11.780 98.500 13.586
201709 11.405 98.800 13.113
201712 11.535 99.400 13.183
201803 12.990 99.200 14.876
201806 12.640 99.200 14.475
201809 11.580 99.900 13.168
201812 12.060 99.700 13.741
201903 13.895 99.700 15.832
201906 12.395 99.800 14.109
201909 11.930 100.100 13.539
201912 12.070 100.500 13.643
202003 4.745 100.300 5.374
202006 9.235 99.900 10.501
202009 12.670 99.900 14.408
202012 13.555 99.300 15.507
202103 -27.460 99.900 -31.226
202106 14.710 99.500 16.795
202109 13.755 100.100 15.610
202112 16.055 100.100 18.220
202203 15.270 101.100 17.158
202206 15.170 101.800 16.928
202209 14.650 103.100 16.142
202212 14.810 104.100 16.162
202303 16.600 104.400 18.063
202306 16.615 105.200 17.942
202309 16.735 106.200 17.901
202312 17.215 106.800 18.311
202403 17.535 107.200 18.582
202406 19.220 108.200 20.179
202409 18.470 108.900 19.267
202412 19.750 110.700 20.267
202503 21.070 111.100 21.544
202506 21.690 111.700 22.059
202509 20.860 112.000 21.158
202512 22.500 113.000 22.619
202603 23.480 112.700 23.668
202606 23.780 113.600 23.780

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円60.92 mean?
USS Co (NGO:4732) has a E10 of 円60.92 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on USS Co and its competitors.
Is USS Co's E10 too high?
USS Co's current E10 is 円60.92. Overall, USS Co has a GF Score™ of 95/100, reflecting its overall financial health beyond just this single metric.
How does USS Co's E10 compare to CVNA and PAG?
USS Co's E10 of 円60.92 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Vehicles & Parts company?
A good E10 depends on the Vehicles & Parts industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on USS Co and its competitors. USS Co's current E10 is 円60.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is USS Co stock overvalued right now?
USS Co (NGO:4732) has a current E10 of 円60.92. The stock's GF Value™ is 円1,740.28, compared to a current price of 円1,902.00 — trading 9.3% above its estimated fair value. The current E10 is 円60.92. USS Co's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For USS Co (NGO:4732), the current E10 is 円60.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is USS Co (NGO:4732) Overvalued in 2026?

Based on GuruFocus' analysis, USS Co stock appears to be overvalued. The current stock price of 円1,902.00 is trading 9.3% above its estimated GF Value™ of 円1,740.28.

Key valuation signals for NGO:4732:

  • E10: 円60.92
  • GF Value™: 円1,740.28 vs. price of 円1,902.00 (9.3% above fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the NGO:4732 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


USS Co Business Description

Other Exchanges USSJY:USA4732:Japan
Address 507-20 Shinhocho, Aichi Prefecture, Tokai, JPN, 476-0005
USS Co Ltd operates auto auctions and provides various services related to automobile auctions, purchases, and sales of used cars, as well as recycling operations. The company has three reportable segments: Auto Auctions, Used Automobile Purchase and Sales, and Recycling. The Auto Auctions segment handles auctions for used cars and motorcycles, provides information and transportation services, and offers financial services to auction members. The Used Automobile Purchase and Sales segment engages in the purchase and sale of used and damaged cars, while the Recycling segment focuses on recycling end-of-life vehicles and scrap metals and managing facility disposal projects. It generates the majority of its revenue from the Auto auction segment.
95GF Score

Get the complete analysis for NGO:4732

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,902.00
Price
円1,740.28
GF Value