Som Distilleries & Breweries (NSE:SDBL) Cyclically Adjusted Book per Share: ₹25.12 (As of Mar. 2026)


NSE:SDBL Som Distilleries & Breweries Ltd NSE:SDBL
71 GF Score
Price ₹67.35
GF Value ₹103.59
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Som Distilleries & Breweries Cyclically Adjusted Book per Share?

Som Distilleries & Breweries NSE:SDBL +0.40% 71 Cyclically Adjusted Book per Share is ₹25.12 as of Mar. 2026. GuruFocus rates NSE:SDBL with a GF Score™ of 71/100 and a GF Value™ of ₹103.59 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Som Distilleries & Breweries's adjusted book value per share for the three months ended in Mar. 2026 was ₹37.449. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹25.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Som Distilleries & Breweries's average Cyclically Adjusted Book Growth Rate was 15.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Som Distilleries & Breweries was 14.00% per year. The lowest was 10.70% per year. And the median was 11.30% per year.

As of today (2026-07-11), Som Distilleries & Breweries's current stock price is ₹67.35. Som Distilleries & Breweries's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₹25.12. Som Distilleries & Breweries's Cyclically Adjusted PB Ratio of today is 2.68.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Som Distilleries & Breweries was 8.12. The lowest was 0.74. And the median was 3.57.


Som Distilleries & Breweries  (NSE:SDBL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Som Distilleries & Breweries's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=67.35/25.12
=2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Som Distilleries & Breweries was 8.12. The lowest was 0.74. And the median was 3.57.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Som Distilleries & Breweries Cyclically Adjusted Book per Share Related Terms


Som Distilleries & Breweries Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Som Distilleries & Breweries's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Som Distilleries & Breweries Cyclically Adjusted Book per Share Chart

Som Distilleries & Breweries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.72 16.96 19.16 21.79 25.12

Som Distilleries & Breweries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.79 0.00 23.65 0.00 25.12

NSE:SDBL vs BUD, STZ, TAP: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Som Distilleries & Breweries's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Som Distilleries & Breweries Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Som Distilleries & Breweries's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Som Distilleries & Breweries's Cyclically Adjusted PB Ratio falls into.


NSE:SDBL
71GF Score
Som Distilleries & Breweries Ltd NSE:SDBL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Som Distilleries & Breweries Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Som Distilleries & Breweries's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=37.449/164.2724*164.2724
=37.449

Current CPI (Mar. 2026) = 164.2724.

Som Distilleries & Breweries Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 105.961 0.000
201609 9.763 105.961 15.136
201612 0.000 105.196 0.000
201703 10.076 105.196 15.735
201706 0.000 107.109 0.000
201709 10.778 109.021 16.240
201712 0.000 109.404 0.000
201803 11.525 109.786 17.245
201806 0.000 111.317 0.000
201809 17.673 115.142 25.214
201812 0.000 115.142 0.000
201903 18.831 118.202 26.171
201906 0.000 120.880 0.000
201909 19.515 123.175 26.026
201912 0.000 126.235 0.000
202003 19.390 124.705 25.542
202006 0.000 127.000 0.000
202009 17.526 130.118 22.126
202012 0.000 130.889 0.000
202103 17.080 131.771 21.293
202106 0.000 134.084 0.000
202109 16.165 135.847 19.547
202112 0.000 138.161 0.000
202203 16.472 138.822 19.492
202206 0.000 142.347 0.000
202209 18.788 144.661 21.335
202212 0.000 145.763 0.000
202303 20.259 146.865 22.660
202306 0.000 150.280 0.000
202309 26.583 151.492 28.826
202312 0.000 152.924 0.000
202403 28.820 153.035 30.936
202406 0.000 155.789 0.000
202409 31.590 157.882 32.869
202412 0.000 158.323 0.000
202503 36.305 157.552 37.854
202506 0.000 159.755 0.000
202509 39.931 162.289 40.419
202512 0.000 163.281 0.000
202603 37.449 164.272 37.449

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹25.12 mean?
Som Distilleries & Breweries (NSE:SDBL) has a Cyclically Adjusted Book per Share of ₹25.12 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Som Distilleries & Breweries and its competitors.
Is Som Distilleries & Breweries' Cyclically Adjusted Book per Share too high?
Som Distilleries & Breweries' current Cyclically Adjusted Book per Share is ₹25.12. Overall, Som Distilleries & Breweries has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Som Distilleries & Breweries' Cyclically Adjusted Book per Share compare to BUD and STZ?
Som Distilleries & Breweries' Cyclically Adjusted Book per Share of ₹25.12 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Som Distilleries & Breweries and its competitors. Som Distilleries & Breweries's current Cyclically Adjusted Book per Share is ₹25.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Som Distilleries & Breweries stock overvalued right now?
Based on GuruFocus' analysis, Som Distilleries & Breweries (NSE:SDBL) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹103.59, compared to a current price of ₹67.35 — trading 35% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₹25.12. Som Distilleries & Breweries' overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Som Distilleries & Breweries (NSE:SDBL), the current Cyclically Adjusted Book per Share is ₹25.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Som Distilleries & Breweries (NSE:SDBL) Overvalued in 2026?

Based on GuruFocus' analysis, Som Distilleries & Breweries stock appears to be undervalued. The current stock price of ₹67.35 is trading 35% below its estimated GF Value™ of ₹103.59. GuruFocus considers Som Distilleries & Breweries to be Significantly Undervalued.

Key valuation signals for NSE:SDBL:

  • Cyclically Adjusted Book per Share: ₹25.12
  • GF Value™: ₹103.59 vs. price of ₹67.35 (35% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the NSE:SDBL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Som Distilleries & Breweries Business Description

Other Exchanges 507514:India
Address 23, Zone II, SOM House, Maharana Pratap Nagar, Bhopal, MP, IND, 462011
Som Distilleries & Breweries Ltd is an Indian company based in Bhopal, Madhya Pradesh, involved in the brewing, bottling, canning, and blending of alcoholic beverages such as beer and Indian-made foreign liquor (IMFL). Its product range includes beer, rum, brandy, vodka, and whiskey, with brands including Hunter Beer, Woodpecker Beer, Black Fort, and others. The company operates in Madhya Pradesh and serves both domestic and international markets. Its integrated operations cover production, blending, and bottling, offering products across different price segments. The company generates a portion of its revenue from beer sales.
71GF Score

Get the complete analysis for NSE:SDBL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹67.35
Price
₹103.59
GF Value