GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Som Distilleries & Breweries Ltd (NSE:SDBL) » Definitions » ROIC %

Som Distilleries & Breweries (NSE:SDBL) ROIC % : 8.56% (As of Dec. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Som Distilleries & Breweries ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Som Distilleries & Breweries's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 8.56%.

As of today (2025-03-26), Som Distilleries & Breweries's WACC % is 12.16%. Som Distilleries & Breweries's ROIC % is 11.65% (calculated using TTM income statement data). Som Distilleries & Breweries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Som Distilleries & Breweries ROIC % Historical Data

The historical data trend for Som Distilleries & Breweries's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Som Distilleries & Breweries ROIC % Chart

Som Distilleries & Breweries Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.20 -4.16 0.45 12.04 12.03

Som Distilleries & Breweries Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.69 9.60 20.27 7.86 8.56

Competitive Comparison of Som Distilleries & Breweries's ROIC %

For the Beverages - Brewers subindustry, Som Distilleries & Breweries's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Som Distilleries & Breweries's ROIC % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Som Distilleries & Breweries's ROIC % distribution charts can be found below:

* The bar in red indicates where Som Distilleries & Breweries's ROIC % falls into.



Som Distilleries & Breweries ROIC % Calculation

Som Distilleries & Breweries's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=1281.022 * ( 1 - 29.06% )/( (6807.75 + 8295.965)/ 2 )
=908.7570068/7551.8575
=12.03 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9118.415 - 2190.311 - ( 120.354 - max(0, 3174.561 - 3894.657+120.354))
=6807.75

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11694.819 - 3271.1 - ( 127.754 - max(0, 4284.485 - 5555.533+127.754))
=8295.965

Som Distilleries & Breweries's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=1179.412 * ( 1 - 26.22% )/( (10160.858 + 0)/ 1 )
=870.1701736/10160.858
=8.56 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11332.771 - 958.416 - ( 213.497 - max(0, 3779.681 - 4766.241+213.497))
=10160.858

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Som Distilleries & Breweries  (NSE:SDBL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Som Distilleries & Breweries's WACC % is 12.16%. Som Distilleries & Breweries's ROIC % is 11.65% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Som Distilleries & Breweries ROIC % Related Terms

Thank you for viewing the detailed overview of Som Distilleries & Breweries's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Som Distilleries & Breweries Business Description

Traded in Other Exchanges
Address
23, Zone II, SOM House, Maharana Pratap Nagar, Bhopal, MP, IND, 462011
Som Distilleries & Breweries Ltd is engaged in the brewing, bottling, canning, and blending of alcoholic beverages: beer and Indian-made foreign liquor (IMFL). The company is based in India and has established a sales and distribution network within the country. The product portfolio consists of beer, rum, brandy, vodka, and whiskey. The core brands include Hunter Beer, Woodpecker Beer, Black Fort, and other brands such as Legend, Genius, Sunny, Gypsy, and Blue Chip. Substantial revenue is derived from the sales of beer.

Som Distilleries & Breweries Headlines

No Headlines