Som Distilleries & Breweries (NSE:SDBL) Beneish M-Score: -3.11 (As of Jun. 27, 2026)


NSE:SDBL Som Distilleries & Breweries Ltd NSE:SDBL
76 GF Score
Price ₹69.85
GF Value ₹103.20
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Som Distilleries & Breweries Beneish M-Score?

Som Distilleries & Breweries NSE:SDBL -1.44% 76 Beneish M-Score is -3.11 as of Jun. 27, 2026. GuruFocus rates NSE:SDBL with a GF Score™ of 76/100 and a GF Value™ of ₹103.20 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 201 Beverages - Alcoholic companies, Som Distilleries & Breweries ranks better than 89.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Som Distilleries & Breweries's Beneish M-Score or its related term are showing as below:

NSE:SDBL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -1.85   Max: 27.56
Current: -3.11

During the past 13 years, the highest Beneish M-Score of Som Distilleries & Breweries was 27.56. The lowest was -3.11. And the median was -1.85.


Som Distilleries & Breweries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Som Distilleries & Breweries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Som Distilleries & Breweries Beneish M-Score Chart

Som Distilleries & Breweries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -1.51 -1.68 -2.02 -3.11

Som Distilleries & Breweries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.02 0.00 0.00 0.00 -3.11

NSE:SDBL vs STZ, TAP: Beneish M-Score Comparison

For the Beverages - Brewers subindustry, Som Distilleries & Breweries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Som Distilleries & Breweries Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Som Distilleries & Breweries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Som Distilleries & Breweries's Beneish M-Score falls into.


NSE:SDBL
76GF Score
Som Distilleries & Breweries Ltd NSE:SDBL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Som Distilleries & Breweries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Som Distilleries & Breweries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8538+0.528 * 1.0541+0.404 * 1.1652+0.892 * 0.852+0.115 * 1.0815
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.136866-0.327 * 1.0041
=-3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,190 Mil.
Revenue was ₹12,293 Mil.
Gross Profit was ₹4,179 Mil.
Total Current Assets was ₹5,113 Mil.
Total Assets was ₹14,652 Mil.
Property, Plant and Equipment(Net PPE) was ₹9,203 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹333 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹5,011 Mil.
Long-Term Debt & Capital Lease Obligation was ₹312 Mil.
Net Income was ₹104 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹2,109 Mil.
Total Receivables was ₹3,011 Mil.
Revenue was ₹14,429 Mil.
Gross Profit was ₹5,171 Mil.
Total Current Assets was ₹6,564 Mil.
Total Assets was ₹13,434 Mil.
Property, Plant and Equipment(Net PPE) was ₹6,606 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹260 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,632 Mil.
Total Current Liabilities was ₹4,509 Mil.
Long-Term Debt & Capital Lease Obligation was ₹351 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2190.2 / 12293.172) / (3010.977 / 14429.028)
=0.178164 / 0.208675
=0.8538

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5170.954 / 14429.028) / (4179.343 / 12293.172)
=0.358372 / 0.339973
=1.0541

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5113.497 + 9202.583) / 14652.11) / (1 - (6563.608 + 6605.532) / 13433.548)
=0.022934 / 0.019683
=1.1652

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12293.172 / 14429.028
=0.852

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(259.661 / (259.661 + 6605.532)) / (333.497 / (333.497 + 9202.583))
=0.037823 / 0.034972
=1.0815

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 12293.172) / (1632.48 / 14429.028)
=0 / 0.113139
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((311.525 + 5011.248) / 14652.11) / ((351.339 + 4508.971) / 13433.548)
=0.363277 / 0.361804
=1.0041

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(103.577 - 0 - 2108.959) / 14652.11
=-0.136866

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Som Distilleries & Breweries has a M-score of -3.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.11 mean?
Som Distilleries & Breweries (NSE:SDBL) has a Beneish M-Score of -3.11 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Som Distilleries & Breweries and its competitors. According to the industry distribution chart, Som Distilleries & Breweries ranks #22 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 10.9%.
Is Som Distilleries & Breweries' Beneish M-Score too high?
Som Distilleries & Breweries' current Beneish M-Score is -3.11. Based on the distribution chart, Som Distilleries & Breweries ranks #22 out of 201 companies in the Beverages - Alcoholic industry, which is in the top quartile — a strong position relative to peers. Overall, Som Distilleries & Breweries has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Som Distilleries & Breweries' Beneish M-Score compare to STZ and TAP?
According to the Beverages - Alcoholic industry distribution chart, Som Distilleries & Breweries ranks #22 out of 201 companies for Beneish M-Score. This places Som Distilleries & Breweries in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Som Distilleries & Breweries and its competitors. Som Distilleries & Breweries's current Beneish M-Score is -3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Som Distilleries & Breweries stock overvalued right now?
Based on GuruFocus' analysis, Som Distilleries & Breweries (NSE:SDBL) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹103.20, compared to a current price of ₹69.85 — trading 32.3% below its estimated fair value. The current Beneish M-Score is -3.11. Som Distilleries & Breweries' overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Som Distilleries & Breweries (NSE:SDBL), the current Beneish M-Score is -3.11 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Som Distilleries & Breweries (NSE:SDBL) Overvalued in 2026?

Based on GuruFocus' analysis, Som Distilleries & Breweries stock appears to be undervalued. The current stock price of ₹69.85 is trading 32.3% below its estimated GF Value™ of ₹103.20. GuruFocus considers Som Distilleries & Breweries to be Significantly Undervalued.

Key valuation signals for NSE:SDBL:

  • Beneish M-Score: -3.11
  • GF Value™: ₹103.20 vs. price of ₹69.85 (32.3% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the NSE:SDBL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Som Distilleries & Breweries Business Description

Other Exchanges 507514:India
Address 23, Zone II, SOM House, Maharana Pratap Nagar, Bhopal, MP, IND, 462011
Som Distilleries & Breweries Ltd is an Indian company based in Bhopal, Madhya Pradesh, involved in the brewing, bottling, canning, and blending of alcoholic beverages such as beer and Indian-made foreign liquor (IMFL). Its product range includes beer, rum, brandy, vodka, and whiskey, with brands including Hunter Beer, Woodpecker Beer, Black Fort, and others. The company operates in Madhya Pradesh and serves both domestic and international markets. Its integrated operations cover production, blending, and bottling, offering products across different price segments. The company generates a portion of its revenue from beer sales.
76GF Score

Get the complete analysis for NSE:SDBL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹69.85
Price
₹103.20
GF Value