North Media AS (OCSE:NORTHM) Cyclically Adjusted Book per Share: kr52.02 (As of Mar. 2026)


OCSE:NORTHM North Media AS OCSE:NORTHM
79 GF Score
Price kr45.70
GF Value kr55.17
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is North Media AS Cyclically Adjusted Book per Share?

North Media AS OCSE:NORTHM -1.51% 79 Cyclically Adjusted Book per Share is kr52.02 as of Mar. 2026. GuruFocus rates OCSE:NORTHM with a GF Score™ of 79/100 and a GF Value™ of kr55.17 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

North Media AS's adjusted book value per share for the three months ended in Mar. 2026 was kr65.598. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr52.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, North Media AS's average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of North Media AS was 10.10% per year. The lowest was 10.10% per year. And the median was 10.10% per year.

As of today (2026-07-03), North Media AS's current stock price is kr45.70. North Media AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr52.02. North Media AS's Cyclically Adjusted PB Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of North Media AS was 2.51. The lowest was 0.69. And the median was 1.35.


North Media AS  (OCSE:NORTHM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

North Media AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=45.70/52.02
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of North Media AS was 2.51. The lowest was 0.69. And the median was 1.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


North Media AS Cyclically Adjusted Book per Share Related Terms


North Media AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for North Media AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Media AS Cyclically Adjusted Book per Share Chart

North Media AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 38.37 42.09 47.02 51.18

North Media AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48.23 49.22 50.46 51.18 52.02

OCSE:NORTHM vs NYT, WLY: Cyclically Adjusted Book per Share Comparison

For the Publishing subindustry, North Media AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Media AS Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, North Media AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where North Media AS's Cyclically Adjusted PB Ratio falls into.


OCSE:NORTHM
79GF Score
North Media AS OCSE:NORTHM
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North Media AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, North Media AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=65.598/121.6800*121.6800
=65.598

Current CPI (Mar. 2026) = 121.6800.

North Media AS Quarterly Data

Book Value per Share CPI Adj_Book
201412 28.390 99.400 34.753
201506 28.665 100.300 34.775
201512 28.034 99.800 34.180
201606 28.083 100.600 33.968
201612 24.793 100.300 30.078
201706 25.816 101.200 31.040
201712 26.387 101.300 31.696
201803 0.000 101.700 0.000
201806 27.586 102.300 32.812
201809 0.000 102.400 0.000
201812 28.420 102.100 33.870
201903 31.809 102.900 37.614
201906 31.271 102.900 36.978
201909 32.295 102.900 38.189
201912 36.370 102.900 43.008
202003 36.486 103.300 42.978
202006 43.520 103.200 51.313
202009 44.038 103.500 51.773
202012 48.956 103.400 57.611
202103 46.743 104.300 54.532
202106 52.728 105.000 61.104
202109 55.891 105.800 64.280
202112 59.517 106.600 67.936
202203 52.087 109.900 57.670
202206 49.430 113.600 52.946
202209 49.973 116.400 52.240
202212 54.021 115.900 56.715
202303 56.167 117.300 58.264
202306 60.331 116.400 63.068
202309 61.180 117.400 63.410
202312 64.352 116.700 67.098
202403 71.379 118.400 73.356
202406 75.123 118.500 77.139
202409 71.262 118.900 72.928
202412 63.595 118.900 65.082
202503 57.259 120.200 57.964
202506 62.569 120.700 63.077
202509 65.614 121.600 65.657
202512 67.323 121.200 67.590
202603 65.598 121.680 65.598

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr52.02 mean?
North Media AS (OCSE:NORTHM) has a Cyclically Adjusted Book per Share of kr52.02 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on North Media AS and its competitors.
Is North Media AS's Cyclically Adjusted Book per Share too high?
North Media AS's current Cyclically Adjusted Book per Share is kr52.02. Overall, North Media AS has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does North Media AS's Cyclically Adjusted Book per Share compare to NYT and WLY?
North Media AS's Cyclically Adjusted Book per Share of kr52.02 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on North Media AS and its competitors. North Media AS's current Cyclically Adjusted Book per Share is kr52.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North Media AS stock overvalued right now?
Based on GuruFocus' analysis, North Media AS (OCSE:NORTHM) is currently considered Modestly Undervalued. The stock's GF Value™ is kr55.17, compared to a current price of kr45.70 — trading 17.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr52.02. North Media AS's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For North Media AS (OCSE:NORTHM), the current Cyclically Adjusted Book per Share is kr52.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North Media AS (OCSE:NORTHM) Overvalued in 2026?

Based on GuruFocus' analysis, North Media AS stock appears to be undervalued. The current stock price of kr45.70 is trading 17.2% below its estimated GF Value™ of kr55.17. GuruFocus considers North Media AS to be Modestly Undervalued.

Key valuation signals for OCSE:NORTHM:

  • Cyclically Adjusted Book per Share: kr52.02
  • GF Value™: kr55.17 vs. price of kr45.70 (17.2% below fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the OCSE:NORTHM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North Media AS Business Description

Other Exchanges 0MQ0:UK
Address Gladsaxe Mollevej 28, Soborg, DNK, DK-2860
North Media AS develops and operates platforms for transactions. These platforms help consumers find the right products, whether looking for groceries, rental housing or digital access management solutions. The company has two core business areas: Last Mile: FK Distribution and SDR Svensk Direktreklam Svensk Direktreklam are the distributors of leaflets and local newspapers in Denmark and Sweden, respectively. Digital Services includes three businesses: BoligPortal is Denmark's home rentals platform, offering services to both landlords and tenants. (Dayli) MineTilbudis a digital offer platform. Bekey provides digital access solutions for secured stairwells and private homes for the use of home care services and companies delivering parcels, groceries, meal services.
79GF Score

Get the complete analysis for OCSE:NORTHM

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr45.70
Price
kr55.17
GF Value