North Media AS (OCSE:NORTHM) Forward Rate of Return (Yacktman) %: 0.00% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:NORTHM North Media AS OCSE:NORTHM
76 GF Score
Price kr48.10
GF Value kr51.13
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is North Media AS Forward Rate of Return (Yacktman) %?

North Media AS OCSE:NORTHM +1.26% 76 Forward Rate of Return (Yacktman) % is 0.00% as of Jun. 2026. GuruFocus rates OCSE:NORTHM with a GF Score™ of 76/100 and a GF Value™ of kr51.13 (Fairly Valued). The stock has 6 warning signs investors should review. Among 636 Media - Diversified companies, North Media AS ranks better than 56.45% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. North Media AS's forward rate of return for was 0.00%.

The historical rank and industry rank for North Media AS's Forward Rate of Return (Yacktman) % or its related term are showing as below:

OCSE:NORTHM' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 6.78   Med: 11.37   Max: 16.91
Current: 9.74

During the past 13 years, North Media AS's highest Forward Rate of Return was 16.91. The lowest was 6.78. And the median was 11.37.

OCSE:NORTHM's Forward Rate of Return (Yacktman) % is ranked better than
56.45% of 636 companies
in the Media - Diversified industry
Industry Median: 6.25 vs OCSE:NORTHM: 9.74

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


North Media AS  (OCSE:NORTHM) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


North Media AS Forward Rate of Return (Yacktman) % Related Terms


North Media AS Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for North Media AS's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Media AS Forward Rate of Return (Yacktman) % Chart

North Media AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 8.99 9.71 0.00

North Media AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

OCSE:NORTHM vs NYT, WLY: Forward Rate of Return (Yacktman) % Comparison

For the Publishing subindustry, North Media AS's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Media AS Forward Rate of Return (Yacktman) % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, North Media AS's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where North Media AS's Forward Rate of Return (Yacktman) % falls into.


OCSE:NORTHM
76GF Score
North Media AS OCSE:NORTHM
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North Media AS Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

North Media AS's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=6.19580952/45.4+-0.0314
=10.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 0.00% mean?
North Media AS (OCSE:NORTHM) has a Forward Rate of Return (Yacktman) % of 0.00% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on North Media AS and its competitors. Over the past decade, North Media AS's Forward Rate of Return (Yacktman) % has ranged from 6.78 to 16.91. According to the industry distribution chart, North Media AS ranks #277 out of 636 companies in the Media - Diversified industry, placing it in the top 43.6%.
Is North Media AS's Forward Rate of Return (Yacktman) % too high?
North Media AS's current Forward Rate of Return (Yacktman) % is 0.00%. Over the past 10 years, this metric has ranged from a low of 6.78 to a high of 16.91. Based on the distribution chart, North Media AS ranks #277 out of 636 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, North Media AS has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does North Media AS's Forward Rate of Return (Yacktman) % compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, North Media AS ranks #277 out of 636 companies for Forward Rate of Return (Yacktman) %. This puts North Media AS in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 6.25. Historically, North Media AS's own Forward Rate of Return (Yacktman) % has ranged from 6.78 to 16.91 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Media - Diversified company?
The median Forward Rate of Return (Yacktman) % among Media - Diversified companies is 6.25, based on 636 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on North Media AS and its competitors. For the Media - Diversified industry, the median Forward Rate of Return (Yacktman) % is 6.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. North Media AS's current Forward Rate of Return (Yacktman) % is 0.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North Media AS stock overvalued right now?
Based on GuruFocus' analysis, North Media AS (OCSE:NORTHM) is currently considered Fairly Valued. The stock's GF Value™ is kr51.13, compared to a current price of kr48.10 — trading 5.9% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 0.00%. North Media AS's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For North Media AS (OCSE:NORTHM), the current Forward Rate of Return (Yacktman) % is 0.00% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North Media AS (OCSE:NORTHM) Overvalued in 2026?

Based on GuruFocus' analysis, North Media AS stock appears to be undervalued. The current stock price of kr48.10 is trading 5.9% below its estimated GF Value™ of kr51.13. GuruFocus considers North Media AS to be Fairly Valued.

Key valuation signals for OCSE:NORTHM:

  • Forward Rate of Return (Yacktman) %: 0.00%
  • GF Value™: kr51.13 vs. price of kr48.10 (5.9% below fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the OCSE:NORTHM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North Media AS Business Description

Other Exchanges 0MQ0:UK
Address Gladsaxe Mollevej 28, Soborg, DNK, DK-2860
North Media AS develops and operates platforms for transactions. These platforms help consumers find the right products, whether looking for groceries, rental housing or digital access management solutions. The company has two core business areas: Last Mile: FK Distribution and SDR Svensk Direktreklam Svensk Direktreklam are the distributors of leaflets and local newspapers in Denmark and Sweden, respectively. Digital Services includes three businesses: BoligPortal is Denmark's home rentals platform, offering services to both landlords and tenants. (Dayli) MineTilbudis a digital offer platform. Bekey provides digital access solutions for secured stairwells and private homes for the use of home care services and companies delivering parcels, groceries, meal services.
76GF Score

Get the complete analysis for OCSE:NORTHM

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr48.10
Price
kr51.13
GF Value