North Media AS (OCSE:NORTHM) EBIT: kr198 Mil (TTM As of Mar. 2026)


OCSE:NORTHM North Media AS OCSE:NORTHM
78 GF Score
Price kr44.00
GF Value kr55.18
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is North Media AS EBIT?

North Media AS OCSE:NORTHM +0.46% 78 EBIT is kr198 Mil as of Mar. 2026. GuruFocus rates OCSE:NORTHM with a GF Score™ of 78/100 and a GF Value™ of kr55.18 (Modestly Undervalued). The stock has 6 warning signs investors should review.

North Media AS's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was kr-35 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was kr198 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. North Media AS's annualized ROC % for the quarter that ended in Mar. 2026 was 2.86%. North Media AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -44.32%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. North Media AS's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 392.90%.

North Media AS  (OCSE:NORTHM) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

North Media AS's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=17.2 * ( 1 - 13.33% )/( (535 + 507)/ 2 )
=14.90724/521
=2.86 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1541.3 - 150.7 - ( 927.3 - max(0, 189.8 - 1045.4+927.3))
=535

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1479.3 - 140.5 - ( 869.7 - max(0, 162.3 - 994.1+869.7))
=507

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

North Media AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-139.6/( ( (318.5 + max(-61.1, 0)) + (311.4 + max(-29.2, 0)) )/ 2 )
=-139.6/( ( 318.5 + 311.4 )/ 2 )
=-139.6/314.95
=-44.32 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(73.5 + 5.2 + 29.4) - (150.7 + 0 + 18.5)
=-61.1

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(75.5 + 4.9 + 34.7) - (140.5 + 0 + 3.8)
=-29.2

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

North Media AS's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=198.4/50.496
=392.90 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Media AS EBIT Related Terms

North Media AS EBIT Historical Data

* Premium members only.

The historical data trend for North Media AS's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Media AS EBIT Chart

North Media AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 351.70 5.90 348.90 143.30 80.50

North Media AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -152.70 125.00 73.40 34.90 -34.90

OCSE:NORTHM vs NYT, WLY: EBIT Comparison

For the Publishing subindustry, North Media AS's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

North Media AS EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, North Media AS's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where North Media AS's EV-to-EBIT falls into.


OCSE:NORTHM
78GF Score
North Media AS OCSE:NORTHM
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North Media AS EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr198 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of kr198 Mil mean?
North Media AS (OCSE:NORTHM) has a EBIT of kr198 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on North Media AS.
Is North Media AS's EBIT too high?
North Media AS's current EBIT is kr198 Mil. Overall, North Media AS has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does North Media AS's EBIT compare to NYT and WLY?
North Media AS's EBIT of kr198 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on North Media AS. North Media AS's current EBIT is kr198 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North Media AS stock overvalued right now?
Based on GuruFocus' analysis, North Media AS (OCSE:NORTHM) is currently considered Modestly Undervalued. The stock's GF Value™ is kr55.18, compared to a current price of kr44.00 — trading 20.3% below its estimated fair value. The current EBIT is kr198 Mil. North Media AS's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For North Media AS (OCSE:NORTHM), the current EBIT is kr198 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North Media AS (OCSE:NORTHM) Overvalued in 2026?

Based on GuruFocus' analysis, North Media AS stock appears to be undervalued. The current stock price of kr44.00 is trading 20.3% below its estimated GF Value™ of kr55.18. GuruFocus considers North Media AS to be Modestly Undervalued.

Key valuation signals for OCSE:NORTHM:

  • EBIT: kr198 Mil
  • GF Value™: kr55.18 vs. price of kr44.00 (20.3% below fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the OCSE:NORTHM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

North Media AS Business Description

Other Exchanges 0MQ0:UK
Address Gladsaxe Mollevej 28, Soborg, DNK, DK-2860
North Media AS develops and operates platforms for transactions. These platforms help consumers find the right products, whether looking for groceries, rental housing or digital access management solutions. The company has two core business areas: Last Mile: FK Distribution and SDR Svensk Direktreklam Svensk Direktreklam are the distributors of leaflets and local newspapers in Denmark and Sweden, respectively. Digital Services includes three businesses: BoligPortal is Denmark's home rentals platform, offering services to both landlords and tenants. (Dayli) MineTilbudis a digital offer platform. Bekey provides digital access solutions for secured stairwells and private homes for the use of home care services and companies delivering parcels, groceries, meal services.
78GF Score

Get the complete analysis for OCSE:NORTHM

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr44.00
Price
kr55.18
GF Value