North Media AS (OCSE:NORTHM) Altman Z-Score: 4.61 (As of Jun. 29, 2026) — Near Median


OCSE:NORTHM North Media AS OCSE:NORTHM
79 GF Score
Price kr44.00
GF Value kr55.18
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is North Media AS Altman Z-Score?

North Media AS OCSE:NORTHM +0.46% 79 Altman Z-Score is 4.61 as of Jun. 29, 2026, which is 4% above its 10-year median of 4.44. GuruFocus rates OCSE:NORTHM with a GF Score™ of 79/100 and a GF Value™ of kr55.18 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,014 Media - Diversified companies, North Media AS ranks better than 82.05% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.61 is strong.

North Media AS has a Altman Z-Score of 4.61, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for North Media AS's Altman Z-Score or its related term are showing as below:

OCSE:NORTHM' s Altman Z-Score Range Over the Past 10 Years
Min: 2.48   Med: 4.44   Max: 8.36
Current: 4.61

During the past 13 years, North Media AS's highest Altman Z-Score was 8.36. The lowest was 2.48. And the median was 4.44.


North Media AS  (OCSE:NORTHM) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


North Media AS Altman Z-Score Related Terms


North Media AS Altman Z-Score Historical Data

* Premium members only.

The historical data trend for North Media AS's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Media AS Altman Z-Score Chart

North Media AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.36 5.52 4.24 4.05 4.27

North Media AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.99 3.35 3.91 4.27 4.76

OCSE:NORTHM vs NYT, WLY: Altman Z-Score Comparison

For the Publishing subindustry, North Media AS's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Media AS Altman Z-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, North Media AS's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where North Media AS's Altman Z-Score falls into.


OCSE:NORTHM
79GF Score
North Media AS OCSE:NORTHM
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North Media AS Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

North Media AS's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5623+1.4*0.7319+3.3*0.1341+0.6*2.6713+1.0*0.8647
=4.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was kr1,479 Mil.
Total Current Assets was kr994 Mil.
Total Current Liabilities was kr162 Mil.
Retained Earnings was kr1,083 Mil.
Pre-Tax Income was -36 + 34.7 + 72 + 122.2 = kr193 Mil.
Interest Expense was -1.1 + -0.2 + -1.4 + -2.8 = kr-6 Mil.
Revenue was 293.7 + 356.8 + 286.4 + 342.3 = kr1,279 Mil.
Market Cap (Today) was kr793 Mil.
Total Liabilities was kr297 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(994.1 - 162.3)/1479.3
=0.5623

X2=Retained Earnings/Total Assets
=1082.7/1479.3
=0.7319

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(192.9 - -5.5)/1479.3
=0.1341

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=793.096/296.9
=2.6713

X5=Revenue/Total Assets
=1279.2/1479.3
=0.8647

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

North Media AS has a Altman Z-Score of 4.61 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.61 mean?
North Media AS (OCSE:NORTHM) has a Altman Z-Score of 4.61 as of Jun. 29, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on North Media AS and its competitors. This is near median its historical median of 4.44. Over the past decade, North Media AS's Altman Z-Score has ranged from 2.48 to 8.36. According to the industry distribution chart, North Media AS ranks #182 out of 1014 companies in the Media - Diversified industry, placing it in the top 17.9%.
Is North Media AS's Altman Z-Score too high?
North Media AS's current Altman Z-Score of 4.61 is near median its 10-year median of 4.44. Over the past 10 years, this metric has ranged from a low of 2.48 to a high of 8.36. The Media - Diversified industry median Altman Z-Score is 1.95. North Media AS's value of 4.61 is 136.4% above this industry median. Based on the distribution chart, North Media AS ranks #182 out of 1014 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, North Media AS has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does North Media AS's Altman Z-Score compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, North Media AS ranks #182 out of 1014 companies for Altman Z-Score. This places North Media AS in the top 18% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 1.95. North Media AS's value of 4.61 is 136.4% above this benchmark. Historically, North Media AS's own Altman Z-Score has ranged from 2.48 to 8.36 over the past decade. While the company's 10-year median is 4.44 vs. the industry median of 1.95, North Media AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Media - Diversified company?
The median Altman Z-Score among Media - Diversified companies is 1.95, based on 1,014 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. North Media AS's current Altman Z-Score of 4.61 is 136.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on North Media AS and its competitors. For the Media - Diversified industry, the median Altman Z-Score is 1.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. North Media AS's current Altman Z-Score is 4.61, which is near median its own 10-year median of 4.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North Media AS stock overvalued right now?
Based on GuruFocus' analysis, North Media AS (OCSE:NORTHM) is currently considered Modestly Undervalued. The stock's GF Value™ is kr55.18, compared to a current price of kr44.00 — trading 20.3% below its estimated fair value. The current Altman Z-Score is 4.61, which is near median its 10-year median of 4.44 and 136.4% above the Media - Diversified industry median of 1.95. North Media AS's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For North Media AS (OCSE:NORTHM), the current Altman Z-Score is 4.61 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North Media AS (OCSE:NORTHM) Overvalued in 2026?

Based on GuruFocus' analysis, North Media AS stock appears to be undervalued. The current stock price of kr44.00 is trading 20.3% below its estimated GF Value™ of kr55.18. GuruFocus considers North Media AS to be Modestly Undervalued.

Key valuation signals for OCSE:NORTHM:

  • Altman Z-Score: 4.61 (near median its 10-year median of 4.44)
  • GF Value™: kr55.18 vs. price of kr44.00 (20.3% below fair value)
  • GF Score™: 79/100 with 6 warning signs
  • Industry Position: 136.4% above the Media - Diversified median (#182 of 1014)

No single metric tells the full story. See the OCSE:NORTHM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North Media AS Business Description

Other Exchanges 0MQ0:UK
Address Gladsaxe Mollevej 28, Soborg, DNK, DK-2860
North Media AS develops and operates platforms for transactions. These platforms help consumers find the right products, whether looking for groceries, rental housing or digital access management solutions. The company has two core business areas: Last Mile: FK Distribution and SDR Svensk Direktreklam Svensk Direktreklam are the distributors of leaflets and local newspapers in Denmark and Sweden, respectively. Digital Services includes three businesses: BoligPortal is Denmark's home rentals platform, offering services to both landlords and tenants. (Dayli) MineTilbudis a digital offer platform. Bekey provides digital access solutions for secured stairwells and private homes for the use of home care services and companies delivering parcels, groceries, meal services.
79GF Score

Get the complete analysis for OCSE:NORTHM

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr44.00
Price
kr55.18
GF Value